SWF ADVOKATHOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32308244
Alhambravej 18 A, 1826 Frederiksberg C
michaelschlichter@me.com
tel: 31215174
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.28 | -5.29 | -4.61 | -4.47 | -6.57 |
| EBIT | -3.28 | -5.29 | -4.61 | -4.47 | -6.57 |
| Other financial income | 3.55 | 28.08 | 0.20 | 9.20 | 12.65 |
| Other financial expenses | -1.00 | -12.32 | |||
| Net income from associates (fin.) | 243.90 | 525.28 | 179.99 | 330.89 | 73.83 |
| Pre-tax profit | 244.17 | 547.07 | 163.26 | 335.62 | 79.92 |
| Income taxes | -2.13 | 0.08 | |||
| Net earnings | 244.17 | 544.94 | 163.26 | 335.71 | 79.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 503.24 | 708.52 | 768.52 | 874.41 | 698.24 |
| Investments total | 503.24 | 708.52 | 768.52 | 874.41 | 698.24 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 45.00 | ||||
| Current other receivables | 62.00 | ||||
| Short term receivables total | 62.00 | 45.00 | |||
| Other current investments | 68.06 | 4.53 | 30.51 | 28.11 | |
| Cash and bank deposits | 25.05 | 101.45 | 9.21 | 55.00 | 180.69 |
| Cash and cash equivalents | 25.05 | 169.51 | 13.74 | 85.51 | 208.80 |
| Balance sheet total (assets) | 590.29 | 878.04 | 782.25 | 959.92 | 952.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.60 | 141.00 | 172.80 | 122.00 |
| Other reserves | 343.24 | 588.37 | 507.37 | 581.46 | 456.09 |
| Retained earnings | - 167.11 | - 426.81 | -82.87 | - 198.30 | 191.58 |
| Profit of the financial year | 244.17 | 544.94 | 163.26 | 335.71 | 79.92 |
| Shareholders equity total | 583.30 | 871.10 | 778.76 | 941.67 | 899.59 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 2.23 | 0.08 | |||
| Other non-interest bearing current liabilities | 6.99 | 4.71 | 3.41 | 18.25 | 52.46 |
| Current liabilities total | 6.99 | 6.94 | 3.49 | 18.25 | 52.46 |
| Balance sheet total (liabilities) | 590.29 | 878.04 | 782.25 | 959.92 | 952.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.