ENTREPRENØRFIRMAET MAABJERG MASKINSTATION A/S — Credit Rating and Financial Key Figures
CVR number: 21813591
Rasmus Færchs Vej 27, 7500 Holstebro
tel: 97413730
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 902.25 | 4 312.74 | 3 344.99 | 5 727.17 | 5 194.86 |
Costs of management | -2 141.63 | -1 884.49 | -1 854.67 | -2 129.35 | -2 452.37 |
Costs of distribution | -34.79 | -48.06 | -65.21 | -56.97 | -91.48 |
EBIT | 3 725.84 | 2 380.19 | 1 425.12 | 3 540.85 | 2 651.01 |
Other financial income | 21.57 | ||||
Other financial expenses | - 242.24 | - 284.86 | - 271.32 | - 356.71 | - 324.44 |
Income from other inv. held as non-curr. assets | 20.76 | 18.27 | 21.94 | 22.60 | 24.60 |
Pre-tax profit | 3 504.36 | 2 113.60 | 1 175.74 | 3 206.74 | 2 372.74 |
Income taxes | - 769.79 | - 405.35 | - 238.16 | - 689.74 | - 510.35 |
Net earnings | 2 734.57 | 1 708.25 | 937.58 | 2 517.00 | 1 862.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 13 992.06 | 13 480.07 | 12 907.18 | 12 334.28 | |
Buildings | 11 570.93 | 11 461.11 | 10 001.58 | 14 925.92 | 19 087.01 |
Machinery and equipment | 22.29 | 16.86 | 12.57 | 9.43 | 6.29 |
Tangible assets total | 25 585.28 | 24 958.04 | 22 921.33 | 27 269.63 | 19 093.30 |
Investments total | |||||
Non-current loans receivable | 65.14 | 65.14 | 65.14 | 65.66 | 68.79 |
Long term receivables total | 65.14 | 65.14 | 65.14 | 65.66 | 68.79 |
Inventories total | |||||
Current trade debtors | 1 683.01 | 2 412.12 | 2 174.06 | 2 390.20 | 2 751.74 |
Current owed by particip. interest comp. | 1 902.92 | ||||
Prepayments and accrued income | 213.22 | 201.11 | 202.50 | 64.91 | 256.29 |
Current other receivables | 110.28 | 18.21 | 8.15 | 527.78 | 44.41 |
Short term receivables total | 2 006.51 | 2 631.44 | 2 384.71 | 2 982.89 | 4 955.35 |
Cash and bank deposits | 3.69 | 1 197.18 | 2 508.60 | 1 952.09 | 2 735.20 |
Cash and cash equivalents | 3.69 | 1 197.18 | 2 508.60 | 1 952.09 | 2 735.20 |
Balance sheet total (assets) | 27 660.61 | 28 851.79 | 27 879.77 | 32 270.26 | 26 852.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 600.00 |
Shares repurchased | 500.00 | 8 362.00 | |||
Other reserves | -6 500.00 | ||||
Retained earnings | 10 503.43 | 13 238.01 | 14 946.26 | 15 883.83 | 4 823.48 |
Profit of the financial year | 2 734.57 | 1 708.25 | 937.58 | 2 517.00 | 1 862.40 |
Shareholders equity total | 14 738.01 | 15 946.26 | 16 883.83 | 19 400.84 | 10 147.88 |
Provisions | 1 651.00 | 1 823.45 | 1 754.76 | 2 146.19 | 1 751.34 |
Non-current loans from credit institutions | 2 629.23 | 2 336.83 | 2 037.96 | 1 743.56 | |
Non-current leasing loans | 3 722.63 | ||||
Non-current other liabilities | 433.39 | 94.00 | 124.00 | 124.00 | |
Non-current liabilities total | 3 062.61 | 2 430.83 | 2 161.96 | 1 867.56 | 3 722.63 |
Current loans from credit institutions | 1 809.44 | 292.56 | 299.08 | 300.27 | 457.82 |
Current trade creditors | 715.67 | 2 039.05 | 902.07 | 3 145.28 | 793.83 |
Current owed to participating | 4 069.14 | ||||
Current owed to group member | 4 171.37 | 4 012.23 | 3 675.04 | 7 899.07 | |
Short-term deferred tax liabilities | 84.22 | 262.10 | 302.03 | 293.45 | 297.81 |
Other non-interest bearing current liabilities | 1 469.22 | 1 831.19 | 1 390.43 | 1 363.25 | 1 782.26 |
Accruals and deferred income | 61.28 | 54.99 | 173.39 | 78.39 | |
Current liabilities total | 8 208.99 | 8 651.26 | 7 079.23 | 8 855.67 | 11 230.79 |
Balance sheet total (liabilities) | 27 660.61 | 28 851.79 | 27 879.77 | 32 270.26 | 26 852.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.