Partnerselskabet Skovbrynet 1-5, Kolding — Credit Rating and Financial Key Figures
CVR number: 40010203
Langelinie Allé 43, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 17 007.00 | 18 333.00 | 18 980.00 | 19 456.00 | 21 742.00 |
| Other operating income | 189.00 | ||||
| External services | - 902.00 | -3 759.00 | - 936.00 | -1 436.00 | |
| Gross profit | 17 007.00 | 17 431.00 | 15 221.00 | 18 520.00 | 20 495.00 |
| Reduction in value of non-current assets | 14 894.00 | 32 900.00 | 21 741.00 | 11 133.00 | |
| EBIT | 30 928.00 | -20 095.00 | 48 121.00 | 40 261.00 | 31 629.00 |
| Other financial income | 33.00 | ||||
| Other financial expenses | -65.00 | - 191.00 | - 156.00 | -78.00 | -1.00 |
| Income from other inv. held as non-curr. assets | 184.00 | 631.00 | |||
| Pre-tax profit | 30 896.00 | -20 286.00 | 47 965.00 | 40 367.00 | 32 259.00 |
| Net earnings | 30 896.00 | -20 286.00 | 47 965.00 | 40 367.00 | 32 259.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 307 926.00 | 290 855.00 | 323 800.00 | 345 669.00 | 356 802.00 |
| Tangible assets total | 307 926.00 | 290 855.00 | 323 800.00 | 345 669.00 | 356 802.00 |
| Other non-current investments | -9 390.00 | ||||
| Investments total | -9 390.00 | ||||
| Non-current other receivables | 9 390.00 | ||||
| Long term receivables total | 9 390.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 686.00 | 178.00 | 19 746.00 | ||
| Prepayments and accrued income | 6 143.00 | ||||
| Current other receivables | -6 105.00 | 7 411.00 | 9 390.00 | 9 957.00 | 7 786.00 |
| Short term receivables total | 38.00 | 7 411.00 | 10 076.00 | 10 135.00 | 27 532.00 |
| Cash and bank deposits | 6 143.00 | ||||
| Cash and cash equivalents | 6 143.00 | ||||
| Balance sheet total (assets) | 314 107.00 | 298 266.00 | 333 876.00 | 355 804.00 | 384 334.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 13 231.00 | 13 231.00 | 13 231.00 | 13 231.00 | 13 231.00 |
| Other reserves | -1.00 | -1.00 | |||
| Retained earnings | 239 885.00 | 270 782.00 | 250 496.00 | 298 460.00 | 338 827.00 |
| Profit of the financial year | 30 896.00 | -20 286.00 | 47 965.00 | 40 367.00 | 32 259.00 |
| Shareholders equity total | 284 012.00 | 263 726.00 | 311 691.00 | 352 058.00 | 384 317.00 |
| Provisions | 30 095.00 | 34 540.00 | -1.00 | ||
| Non-current owed to group member | 29 459.00 | 34 539.00 | 21 890.00 | 3 728.00 | |
| Non-current liabilities total | 29 459.00 | 34 539.00 | 21 890.00 | 3 728.00 | |
| Other non-interest bearing current liabilities | 636.00 | 295.00 | 19.00 | 17.00 | |
| Current liabilities total | 636.00 | 295.00 | 19.00 | 17.00 | |
| Balance sheet total (liabilities) | 344 202.00 | 332 805.00 | 333 876.00 | 355 804.00 | 384 334.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.