GINDESKOVGÅRD ApS — Credit Rating and Financial Key Figures
CVR number: 29399476
Gindeskovgård 8, Feldborg 7540 Haderup
tel: 97454461
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 630.84 | 13 049.06 | 6 947.73 | 20 020.73 | 19 296.55 |
Employee benefit expenses | -2 114.07 | -2 688.45 | -2 736.18 | -2 827.59 | -3 519.65 |
Other operating expenses | - 142.01 | -5.76 | - 338.60 | - 159.06 | |
Total depreciation | -2 049.07 | -1 702.26 | -2 138.54 | -3 365.16 | -4 320.20 |
EBIT | 5 325.70 | 8 652.59 | 2 073.01 | 13 489.37 | 11 297.64 |
Other financial income | 15.01 | 6.60 | 53.07 | 378.22 | 825.40 |
Other financial expenses | -1 051.92 | - 957.50 | -1 184.39 | -2 354.04 | -3 823.07 |
Net income from associates (fin.) | 198.48 | 4 007.10 | 10 833.32 | ||
Pre-tax profit | 4 288.78 | 7 900.17 | 941.68 | 15 520.65 | 19 133.29 |
Income taxes | - 882.80 | -1 005.16 | - 263.96 | -3 517.88 | -4 825.90 |
Net earnings | 3 405.98 | 6 895.01 | 677.72 | 12 002.77 | 14 307.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 24.84 | ||||
Intangible assets total | 24.84 | ||||
Land and waters | 29 775.25 | 28 829.51 | 28 829.51 | 28 370.19 | 30 232.47 |
Buildings | 15 564.68 | 14 538.85 | 15 205.98 | 28 011.90 | 31 517.92 |
Machinery and equipment | 7 675.48 | 6 918.44 | |||
Tangible assets total | 45 339.93 | 43 368.36 | 44 035.49 | 64 057.58 | 68 668.84 |
Participating interests | 26 893.09 | 27 091.56 | 26 546.15 | 32 222.45 | 52 195.77 |
Investments total | 26 893.09 | 27 091.56 | 26 546.15 | 32 222.45 | 52 195.77 |
Non-current loans receivable | 545.65 | 916.61 | 1 318.29 | ||
Non-current other receivables | 1 716.99 | 1 655.29 | |||
Long term receivables total | 545.65 | 2 633.61 | 2 973.58 | ||
Semifinished products | 63.67 | 132.89 | 71.61 | 13.48 | 125.93 |
Raw materials and consumables | 934.31 | 965.00 | 774.11 | 3 125.80 | 1 812.00 |
Finished products/goods | 1 633.20 | 3 044.50 | 4 020.46 | 8 295.00 | 5 922.54 |
Advance payments | 125.00 | ||||
Inventories total | 2 631.19 | 4 142.39 | 4 866.18 | 11 434.27 | 7 985.46 |
Current trade debtors | 390.10 | 230.20 | 228.52 | 1 263.94 | 954.08 |
Current amounts owed by group member comp. | 21 807.04 | ||||
Current owed by particip. interest comp. | 5 954.06 | 6 420.39 | 3 925.93 | 12 499.64 | 24 543.01 |
Prepayments and accrued income | 228.00 | 217.00 | |||
Current other receivables | 701.07 | 86.94 | 7.40 | 754.95 | 716.69 |
Current deferred tax assets | 283.62 | 612.77 | |||
Short term receivables total | 7 273.23 | 6 737.53 | 4 161.85 | 14 802.14 | 48 850.58 |
Cash and bank deposits | 352.72 | ||||
Cash and cash equivalents | 352.72 | ||||
Balance sheet total (assets) | 82 162.28 | 81 339.85 | 80 155.32 | 125 150.05 | 181 026.95 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Share premium account | 8.75 | 8.75 | 8.75 | 8.75 | 8.75 |
Asset revaluation reserve | 5 496.01 | 4 249.45 | 4 249.45 | 4 249.45 | 4 175.14 |
Retained earnings | 13 064.97 | 16 470.95 | 23 365.96 | 24 043.68 | 36 142.76 |
Profit of the financial year | 3 405.98 | 6 895.01 | 677.72 | 12 002.77 | 14 307.39 |
Shareholders equity total | 22 100.71 | 27 749.16 | 28 426.89 | 40 429.65 | 54 759.04 |
Provisions | 6 223.56 | 5 743.00 | 5 462.00 | 9 263.50 | 14 680.16 |
Non-current loans from credit institutions | 18 665.15 | 20 123.61 | 19 149.37 | 31 684.71 | 27 760.49 |
Non-current leasing loans | 4 266.19 | ||||
Non-current other liabilities | 850.00 | 275.00 | 3 780.00 | ||
Non-current liabilities total | 23 781.33 | 20 398.61 | 19 149.37 | 31 684.71 | 31 540.49 |
Current loans from credit institutions | 5 824.53 | 5 555.45 | 2 289.55 | 14 389.47 | 9 233.28 |
Advances received | 11.19 | ||||
Current trade creditors | 1 306.57 | 1 127.23 | 670.18 | 1 868.93 | 3 109.32 |
Current owed to participating | 2 094.34 | 2 441.10 | 3 432.28 | 750.00 | 4 410.00 |
Current owed to group member | 19 389.11 | 15 383.33 | 17 974.09 | 26 398.64 | 64 961.42 |
Other non-interest bearing current liabilities | 1 442.13 | 2 941.97 | 2 750.96 | 353.96 | -1 666.76 |
Current liabilities total | 30 056.68 | 27 449.08 | 27 117.06 | 43 772.19 | 80 047.26 |
Balance sheet total (liabilities) | 82 162.28 | 81 339.85 | 80 155.32 | 125 150.05 | 181 026.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.