Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WiOGA - W&A ApS — Credit Rating and Financial Key Figures
CVR number: 36025131
Hovedgaden 26, 2970 Hørsholm
info@wioga.dk
tel: 30355596
wioga.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 081.63 | 890.23 | 35.30 | 237.59 | 837.35 |
| Wages and salaries | - 622.80 | - 546.46 | |||
| Social security expenses | -18.12 | ||||
| Employee benefit expenses | - 773.50 | - 445.05 | - 456.56 | ||
| EBIT | 308.14 | 267.43 | - 529.28 | - 207.46 | 380.79 |
| Other financial income | 2.83 | ||||
| Other financial expenses | -1.14 | -20.67 | -26.51 | -27.13 | -31.67 |
| Pre-tax profit | 307.00 | 246.76 | - 552.96 | - 234.59 | 349.12 |
| Income taxes | -67.52 | -54.29 | 110.60 | -20.26 | |
| Net earnings | 239.48 | 192.48 | - 442.36 | - 234.59 | 328.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 826.70 | 1 151.23 | 833.13 | 1 036.04 | 607.13 |
| Inventories total | 826.70 | 1 151.23 | 833.13 | 1 036.04 | 607.13 |
| Current trade debtors | 271.35 | 220.34 | 93.62 | 20.61 | 60.59 |
| Current other receivables | 1.91 | 33.24 | 3.20 | ||
| Current deferred tax assets | 66.47 | 66.47 | 41.05 | ||
| Short term receivables total | 271.35 | 222.25 | 193.33 | 87.08 | 104.84 |
| Cash and bank deposits | 35.58 | 102.18 | 276.45 | ||
| Cash and cash equivalents | 35.58 | 102.18 | 276.45 | ||
| Balance sheet total (assets) | 1 133.62 | 1 475.65 | 1 026.47 | 1 123.11 | 988.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | |||
| Retained earnings | 93.99 | 276.27 | 468.75 | 26.39 | - 208.20 |
| Profit of the financial year | 239.48 | 192.48 | - 442.36 | - 234.59 | 328.86 |
| Shareholders equity total | 439.97 | 575.95 | 76.39 | - 158.20 | 170.66 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 263.71 | 311.99 | 646.82 | ||
| Current trade creditors | 3.61 | 3.78 | 28.60 | 28.75 | 20.52 |
| Current owed to participating | 143.71 | 119.49 | 361.25 | 419.38 | 334.38 |
| Short-term deferred tax liabilities | 139.83 | 108.95 | |||
| Other non-interest bearing current liabilities | 406.51 | 398.66 | 248.25 | 186.37 | 462.86 |
| Accruals and deferred income | 5.12 | ||||
| Current liabilities total | 693.65 | 899.71 | 950.08 | 1 281.31 | 817.76 |
| Balance sheet total (liabilities) | 1 133.62 | 1 475.65 | 1 026.47 | 1 123.11 | 988.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.