Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
1.KID MODELMANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 29242380
Ordrup Jagtvej 48 A, 2920 Charlottenlund
info@1kid.dk
tel: 38805080
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 860.43 | 1 381.20 | 856.97 | 424.84 | 223.23 |
| Employee benefit expenses | -1 112.54 | - 964.81 | -1 171.77 | - 398.82 | - 168.98 |
| EBIT | - 252.11 | 416.39 | - 314.80 | 26.02 | 54.24 |
| Other financial income | 0.78 | ||||
| Other financial expenses | -2.91 | -5.07 | -2.42 | -4.48 | -2.39 |
| Pre-tax profit | - 255.02 | 411.32 | - 317.22 | 21.54 | 52.64 |
| Income taxes | 54.66 | -96.45 | 65.81 | -6.82 | -12.04 |
| Net earnings | - 200.36 | 314.88 | - 251.40 | 14.72 | 40.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 43.28 | 44.58 | 48.98 | 50.49 | 52.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 41.70 | 442.24 | 13.15 | 55.06 | 41.37 |
| Prepayments and accrued income | 1.62 | 1.17 | 0.58 | 1.08 | 5.72 |
| Current other receivables | 3.46 | 5.49 | 19.85 | ||
| Current deferred tax assets | 64.50 | 77.81 | 67.00 | 49.96 | |
| Short term receivables total | 111.29 | 443.41 | 91.55 | 128.63 | 116.90 |
| Cash and bank deposits | 101.12 | 68.49 | 3.57 | 32.78 | |
| Cash and cash equivalents | 101.12 | 68.49 | 3.57 | 32.78 | |
| Balance sheet total (assets) | 255.69 | 556.48 | 144.10 | 179.12 | 202.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | ||||
| Retained earnings | 183.34 | - 114.72 | 200.16 | -51.24 | -36.52 |
| Profit of the financial year | - 200.36 | 314.88 | - 251.40 | 14.72 | 40.60 |
| Shareholders equity total | 107.98 | 382.36 | 73.76 | 88.48 | 129.07 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20.11 | ||||
| Current trade creditors | 6.22 | 14.37 | 9.00 | 9.16 | 20.87 |
| Current owed to participating | 50.55 | 50.42 | 50.45 | 49.64 | |
| Short-term deferred tax liabilities | 26.94 | ||||
| Other non-interest bearing current liabilities | 141.49 | 82.26 | 10.93 | 10.92 | 2.45 |
| Current liabilities total | 147.71 | 174.12 | 70.35 | 90.64 | 72.95 |
| Balance sheet total (liabilities) | 255.69 | 556.48 | 144.10 | 179.12 | 202.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.