Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smiley & Company Aps — Credit Rating and Financial Key Figures
CVR number: 42548782
Skindergade 15, 1159 København K
info@smileycompany.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -1.20 | -11.25 | -8.82 | |
| Total depreciation | -9.17 | -10.00 | -10.00 | -10.00 |
| EBIT | -10.37 | -10.00 | -21.25 | -18.83 |
| Other financial expenses | -7.15 | -1.75 | -1.75 | -0.35 |
| Net income from associates (fin.) | 90.12 | 70.99 | ||
| Pre-tax profit | -17.52 | -11.75 | 67.12 | 51.81 |
| Income taxes | 9.85 | 5.82 | ||
| Net earnings | -17.52 | -11.75 | 76.97 | 57.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 40.83 | |||
| Machinery and equipment | 40.83 | 30.83 | 20.83 | 10.83 |
| Other tangible assets | -40.83 | |||
| Tangible assets total | 40.83 | 30.83 | 20.83 | 10.83 |
| Holdings in group member companies | 0.00 | 90.12 | 161.12 | |
| Investments total | 0.00 | 90.12 | 161.12 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current deferred tax assets | 9.85 | 18.06 | ||
| Short term receivables total | 9.85 | 18.06 | ||
| Cash and bank deposits | 0.01 | |||
| Cash and cash equivalents | 0.01 | |||
| Balance sheet total (assets) | 40.83 | 30.84 | 120.81 | 190.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 90.12 | 161.11 | ||
| Retained earnings | -0.00 | -17.52 | - 119.39 | - 113.41 |
| Profit of the financial year | -17.52 | -11.75 | 76.97 | 57.64 |
| Shareholders equity total | 22.48 | 10.73 | 87.71 | 145.34 |
| Provisions | 2.38 | |||
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.40 | 0.40 | 0.39 | |
| Current trade creditors | 11.25 | 6.30 | ||
| Current owed to participating | 10.00 | |||
| Current owed to group member | 7.95 | 9.70 | 11.46 | 25.98 |
| Short-term deferred tax liabilities | 0.00 | |||
| Other non-interest bearing current liabilities | 10.00 | 10.00 | 10.00 | |
| Current liabilities total | 18.35 | 20.10 | 33.10 | 42.29 |
| Balance sheet total (liabilities) | 40.83 | 30.84 | 120.81 | 190.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.