BLAZAR ApS — Credit Rating and Financial Key Figures
CVR number: 29825246
Øster Allé 48, 2100 København Ø
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 116.56 | 147.68 | 159.56 | ||
| Manufacturing for enterprise's own use | -0.89 | ||||
| Purchases during the financial year | -51.06 | ||||
| External services | - 102.35 | ||||
| Gross profit | 116.56 | 147.68 | 7.03 | 9.02 | 15.98 |
| Employee benefit expenses | -37.44 | -43.54 | -35.18 | ||
| Total depreciation | -1.17 | -4.69 | -5.44 | ||
| EBIT | 116.56 | 147.68 | -31.57 | -39.21 | -24.64 |
| Other financial income | 0.21 | 2.10 | 2.90 | ||
| Other financial expenses | -4.01 | -6.47 | -2.28 | ||
| Reduction non-current investment assets | -0.13 | ||||
| Income from other inv. held as non-curr. assets | 5.78 | ||||
| Net income from associates (fin.) | -7.76 | -13.21 | -3.50 | ||
| Pre-tax profit | -31.45 | -7.70 | -43.13 | -56.92 | -21.75 |
| Income taxes | -0.14 | -1.37 | -1.39 | ||
| Net earnings | -31.45 | -7.70 | -43.27 | -58.29 | -23.14 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 2.66 | 3.31 | 4.51 | ||
| Goodwill | 7.84 | 5.36 | 4.20 | ||
| Intangible assets total | 10.50 | 8.66 | 8.71 | ||
| Buildings | 0.17 | 0.11 | 0.30 | ||
| Machinery and equipment | 0.10 | 0.56 | 0.25 | ||
| Tangible assets total | 0.26 | 0.67 | 0.55 | ||
| Participating interests | 15.54 | 10.67 | 27.33 | ||
| Investments total | 77.11 | 158.26 | 16.42 | 11.42 | 27.91 |
| Non-current loans receivable | 7.34 | 9.00 | 4.85 | ||
| Long term receivables total | 7.34 | 9.00 | 4.85 | ||
| Raw materials and consumables | 0.71 | 0.59 | |||
| Finished products/goods | 30.94 | 15.87 | 4.15 | ||
| Advance payments | 0.86 | 0.84 | 0.15 | ||
| Inventories total | 32.50 | 17.30 | 4.30 | ||
| Current trade debtors | 9.11 | 14.23 | 3.45 | ||
| Current owed by particip. interest comp. | 1.76 | 4.49 | |||
| Prepayments and accrued income | 1.63 | 1.39 | 0.29 | ||
| Current other receivables | 1.98 | 2.41 | 1.50 | ||
| Short term receivables total | 12.72 | 19.79 | 9.72 | ||
| Other current investments | 10.48 | ||||
| Cash and bank deposits | 65.69 | 36.09 | 14.55 | ||
| Cash and cash equivalents | 65.69 | 36.09 | 25.03 | ||
| Balance sheet total (assets) | 77.11 | 158.26 | 145.44 | 102.93 | 81.06 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | -41.01 | 110.86 | 1.18 | 1.19 | 1.19 |
| Other reserves | -0.39 | 0.82 | 2.04 | ||
| Retained earnings | 31.45 | 7.70 | 134.46 | 95.83 | 82.80 |
| Profit of the financial year | -31.45 | -7.70 | -43.27 | -58.29 | -23.14 |
| Minority interest (BS) | -1.39 | -6.00 | -0.08 | ||
| Shareholders equity total | -41.01 | 110.86 | 90.59 | 33.54 | 62.80 |
| Provisions | 29.67 | 1.67 | |||
| Non-current loans from credit institutions | 12.94 | 4.91 | |||
| Non-current deferred tax liabilities | 13.16 | 0.25 | |||
| Non-current liabilities total | 13.16 | 12.94 | 5.15 | ||
| Current loans from credit institutions | 10.40 | 11.62 | 5.29 | ||
| Advances received | 0.99 | ||||
| Current trade creditors | 17.98 | 20.89 | 2.33 | ||
| Current owed to participating | 0.01 | 0.01 | 0.01 | ||
| Short-term deferred tax liabilities | 1.35 | ||||
| Other non-interest bearing current liabilities | -17.66 | 17.94 | 3.03 | ||
| Accruals and deferred income | 1.27 | 1.96 | 2.46 | ||
| Current liabilities total | 12.02 | 54.78 | 13.11 | ||
| Balance sheet total (liabilities) | -41.01 | 110.86 | 145.44 | 102.93 | 81.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.