BLAZAR ApS — Credit Rating and Financial Key Figures
CVR number: 29825246
Øster Allé 48, 2100 København Ø
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 116.56 | 147.68 | 159.56 | 150.80 |
| Manufacturing for enterprise's own use | -0.89 | -2.19 | ||
| Other operating income | 0.92 | |||
| Purchases during the financial year | -51.06 | -55.28 | ||
| External services | - 102.35 | -82.95 | ||
| Gross profit | 116.56 | 147.68 | 7.03 | 15.68 |
| Employee benefit expenses | -37.44 | -44.56 | ||
| Total depreciation | -1.17 | -2.24 | ||
| EBIT | 116.56 | 147.68 | -31.57 | -31.11 |
| Other financial income | 0.21 | 2.10 | ||
| Other financial expenses | -4.01 | -6.32 | ||
| Net income from associates (fin.) | -7.76 | -19.00 | ||
| Pre-tax profit | -31.45 | -7.70 | -43.13 | -54.34 |
| Income taxes | -0.14 | -1.37 | ||
| Net earnings | -31.45 | -7.70 | -43.27 | -55.71 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Development expenditure | 2.66 | 2.63 | ||
| Goodwill | 7.84 | 6.89 | ||
| Intangible assets total | 10.50 | 9.53 | ||
| Buildings | 0.17 | 0.11 | ||
| Machinery and equipment | 0.10 | 0.56 | ||
| Tangible assets total | 0.26 | 0.67 | ||
| Participating interests | 15.54 | 4.67 | ||
| Investments total | 77.11 | 158.26 | 16.42 | 5.46 |
| Non-current loans receivable | 7.34 | 9.20 | ||
| Long term receivables total | 7.34 | 9.20 | ||
| Raw materials and consumables | 0.71 | 0.59 | ||
| Finished products/goods | 30.94 | 19.41 | ||
| Advance payments | 0.86 | 1.58 | ||
| Inventories total | 32.50 | 21.57 | ||
| Current trade debtors | 9.11 | 11.31 | ||
| Current owed by particip. interest comp. | 1.76 | |||
| Prepayments and accrued income | 1.63 | 1.04 | ||
| Current other receivables | 1.98 | 0.87 | ||
| Short term receivables total | 12.72 | 14.99 | ||
| Cash and bank deposits | 65.69 | 36.30 | ||
| Cash and cash equivalents | 65.69 | 36.30 | ||
| Balance sheet total (assets) | 77.11 | 158.26 | 145.44 | 97.72 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | -41.01 | 110.86 | 1.18 | 1.19 |
| Other reserves | -0.39 | 0.82 | ||
| Retained earnings | 31.45 | 7.70 | 134.46 | 91.93 |
| Profit of the financial year | -31.45 | -7.70 | -43.27 | -55.71 |
| Minority interest (BS) | -1.39 | -2.10 | ||
| Shareholders equity total | -41.01 | 110.86 | 90.59 | 36.12 |
| Provisions | 29.67 | 31.76 | ||
| Non-current deferred tax liabilities | 13.16 | 12.76 | ||
| Non-current liabilities total | 13.16 | 12.76 | ||
| Current loans from credit institutions | 10.40 | 8.30 | ||
| Current trade creditors | 17.98 | 18.98 | ||
| Current owed to participating | 0.01 | 0.01 | ||
| Short-term deferred tax liabilities | 1.35 | |||
| Other non-interest bearing current liabilities | -17.66 | -14.62 | ||
| Accruals and deferred income | 1.27 | 3.06 | ||
| Current liabilities total | 12.02 | 17.08 | ||
| Balance sheet total (liabilities) | -41.01 | 110.86 | 145.44 | 97.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.