Merchant Equity Large Cap VIII A/S — Credit Rating and Financial Key Figures
CVR number: 38860577
Bernstorffsgade 40, 1577 København V
governance.management@danskeinvest.com
tel: 33337171
Income statement (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -1 048.58 | -1 055.92 | |||
| Gross profit | -1 048.58 | -1 055.92 | |||
| Costs of management | -38.63 | -31.72 | -1 095.19 | -1 108.30 | -1 122.98 |
| EBIT | -1 087.20 | 23 205.82 | 104 227.15 | -20 537.31 | -4 384.63 |
| Other financial expenses | -6.06 | 287.43 | 1 546.45 | ||
| Income from other inv. held as non-curr. assets | 7 523.07 | 105 335.45 | -19 415.91 | -3 248.55 | |
| Net income from associates (fin.) | 24 306.55 | ||||
| Pre-tax profit | 6 422.79 | 23 205.82 | 104 221.09 | -20 824.75 | -5 931.07 |
| Net earnings | 6 422.79 | 23 205.82 | 104 221.09 | -20 824.75 | -5 931.07 |
Assets (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 65 480.83 | 129 508.49 | 165 475.75 | 146 756.00 | |
| Investments total | 65 480.83 | 129 508.49 | 165 475.75 | 146 756.00 | |
| Non-current loans receivable | 203 885.79 | ||||
| Long term receivables total | 203 885.79 | ||||
| Inventories total | |||||
| Prepayments and accrued income | 262.60 | 264.44 | 266.29 | 268.15 | 270.03 |
| Short term receivables total | 262.60 | 264.44 | 266.29 | 268.15 | 270.03 |
| Cash and bank deposits | 14.75 | 38.07 | 5 924.40 | 30.71 | 59.56 |
| Cash and cash equivalents | 14.75 | 38.07 | 5 924.40 | 30.71 | 59.56 |
| Balance sheet total (assets) | 65 758.18 | 129 810.99 | 210 076.48 | 165 774.61 | 147 085.59 |
Equity and liabilities (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 153.85 | 153.85 | 153.85 | 153.85 | 153.85 |
| Share premium account | 15 231.15 | 15 231.15 | 15 231.15 | 15 231.15 | 15 231.15 |
| Retained earnings | -9 004.41 | -2 581.63 | 20 624.20 | 124 845.29 | 104 020.54 |
| Profit of the financial year | 6 422.79 | 23 205.82 | 104 221.09 | -20 824.75 | -5 931.07 |
| Shareholders equity total | 12 803.37 | 36 009.20 | 140 230.29 | 119 405.54 | 113 474.47 |
| Capital loans | 52 939.79 | 93 786.96 | 69 834.08 | 46 342.82 | 33 594.31 |
| Non-current liabilities total | 52 939.79 | 93 786.96 | 69 834.08 | 46 342.82 | 33 594.31 |
| Other non-interest bearing current liabilities | 15.02 | 14.84 | 12.11 | 26.25 | 16.81 |
| Current liabilities total | 15.02 | 14.84 | 12.11 | 26.25 | 16.81 |
| Balance sheet total (liabilities) | 65 758.18 | 129 810.99 | 210 076.48 | 165 774.61 | 147 085.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.