SDR. BORK VIND K/S — Credit Rating and Financial Key Figures
CVR number: 35641750
Henningsgårdsvej 2, 6893 Hemmet
drift@borkvind.dk
tel: 40260071
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -59.86 | -59.86 | -89.49 | 4 559.49 | 45 606.48 |
| Total depreciation | - 567.34 | -13 709.75 | |||
| EBIT | -59.86 | -59.86 | -89.49 | 3 992.15 | 31 896.73 |
| Other financial income | 505.45 | 120.37 | |||
| Other financial expenses | -0.17 | -0.17 | -3.43 | -40.22 | |
| Pre-tax profit | -60.03 | -60.03 | -92.92 | 4 497.60 | 31 976.88 |
| Net earnings | -60.03 | -60.03 | -92.92 | 4 497.60 | 31 976.88 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 330 513.56 | 319 538.68 | |||
| Advance payments and construction in progress | 1 068.86 | 1 863.01 | 2 990.86 | ||
| Other tangible assets | 9 821.59 | 10 432.31 | |||
| Tangible assets total | 1 068.86 | 1 863.01 | 2 990.86 | 340 335.15 | 329 970.98 |
| Other receivables | -0.00 | ||||
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 663.82 | 4 142.63 | |||
| Prepayments and accrued income | 35.83 | 1 658.00 | |||
| Current other receivables | 64.81 | 206.96 | 256.39 | 12 534.93 | 1 374.97 |
| Short term receivables total | 64.81 | 206.96 | 256.39 | 15 234.58 | 7 175.61 |
| Cash and bank deposits | 134.90 | 668.24 | 229.04 | 34 872.97 | 3 377.56 |
| Cash and cash equivalents | 134.90 | 668.24 | 229.04 | 34 872.97 | 3 377.56 |
| Balance sheet total (assets) | 1 268.57 | 2 738.21 | 3 476.30 | 390 442.70 | 340 524.16 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 400.00 | 2 400.00 | 2 400.00 | 11 690.80 | 11 690.80 |
| Other reserves | 788.43 | ||||
| Other restricted equity | - 960.00 | ||||
| Retained earnings | - 179.27 | - 226.10 | - 286.13 | 340 290.86 | 290 633.96 |
| Profit of the financial year | -60.03 | -60.03 | -92.92 | 4 497.60 | 31 976.88 |
| Shareholders equity total | 1 200.71 | 2 113.87 | 2 020.95 | 356 479.27 | 335 090.07 |
| Non-current liabilities total | |||||
| Current trade creditors | 67.86 | 144.34 | 245.34 | 3 405.42 | 658.75 |
| Current owed to participating | 480.00 | 1 200.00 | |||
| Other non-interest bearing current liabilities | 10.00 | 30 558.01 | 4 775.34 | ||
| Current liabilities total | 67.86 | 624.34 | 1 455.34 | 33 963.43 | 5 434.09 |
| Balance sheet total (liabilities) | 1 268.57 | 2 738.21 | 3 476.30 | 390 442.70 | 340 524.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.