EJENDOMSSELSKABET M & P ApS — Credit Rating and Financial Key Figures
CVR number: 31179750
Vilhelmsborgvej 1, 7700 Thisted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 464.02 | 153.87 | 462.70 | 490.51 | 361.54 |
| Reduction in value of non-current assets | 1.73 | - 159.40 | - 189.45 | - 140.39 | - 604.29 |
| EBIT | 465.74 | -5.52 | 273.25 | 350.12 | - 242.75 |
| Other financial income | 0.00 | 0.88 | 1.55 | ||
| Other financial expenses | - 159.98 | - 154.76 | - 139.62 | - 122.15 | - 117.25 |
| Pre-tax profit | 305.76 | - 160.28 | 133.62 | 228.85 | - 358.45 |
| Income taxes | -67.25 | 35.05 | -29.38 | -50.33 | 78.14 |
| Net earnings | 238.51 | - 125.23 | 104.25 | 178.53 | - 280.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 284.77 | 7 238.27 | 6 983.79 | 6 843.40 | 6 244.11 |
| Tangible assets total | 7 284.77 | 7 238.27 | 6 983.79 | 6 843.40 | 6 244.11 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 10.90 | 11.50 | |||
| Current other receivables | 123.63 | 116.70 | 109.99 | 92.37 | 84.97 |
| Short term receivables total | 123.63 | 116.70 | 109.99 | 103.27 | 96.47 |
| Cash and bank deposits | 81.85 | 81.85 | 81.85 | 82.74 | 84.29 |
| Cash and cash equivalents | 81.85 | 81.85 | 81.85 | 82.74 | 84.29 |
| Balance sheet total (assets) | 7 490.26 | 7 436.82 | 7 175.64 | 7 029.41 | 6 424.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | - 262.89 | - 198.27 | -87.78 | -28.45 | -27.88 |
| Retained earnings | 1 691.80 | 1 930.31 | 1 805.08 | 1 909.33 | 2 087.85 |
| Profit of the financial year | 238.51 | - 125.23 | 104.25 | 178.53 | - 280.31 |
| Shareholders equity total | 1 792.42 | 1 731.81 | 1 946.55 | 2 184.40 | 1 904.66 |
| Provisions | 408.23 | 391.40 | 374.84 | 363.71 | 254.63 |
| Non-current loans from credit institutions | 3 939.74 | 3 693.23 | 3 351.52 | 3 107.78 | 2 848.37 |
| Non-current deferred tax liabilities | 76.11 | ||||
| Non-current liabilities total | 3 939.74 | 3 693.23 | 3 427.63 | 3 107.78 | 2 848.37 |
| Current loans from credit institutions | 309.28 | 537.92 | 546.35 | 367.72 | 487.96 |
| Current trade creditors | 19.50 | 20.00 | |||
| Current owed to participating | 95.06 | 81.65 | 51.87 | ||
| Short-term deferred tax liabilities | 21.56 | 22.51 | 152.30 | 99.30 | |
| Other non-interest bearing current liabilities | 923.97 | 967.35 | 817.46 | 788.34 | 809.95 |
| Accruals and deferred income | 10.95 | 10.95 | 45.65 | ||
| Current liabilities total | 1 349.87 | 1 620.38 | 1 426.62 | 1 373.51 | 1 417.21 |
| Balance sheet total (liabilities) | 7 490.26 | 7 436.82 | 7 175.64 | 7 029.41 | 6 424.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.