NORDISK EJENDOMSHOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 33388934
Trianglen 4, 2100 København Ø
tel: 35432503
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -30.80 | -28.12 | -28.84 | -29.57 | -30.11 |
| EBIT | -30.80 | -28.12 | -28.84 | -29.57 | -30.11 |
| Other financial income | 2.01 | 21.92 | 19.77 | 17.18 | |
| Other financial expenses | -1 852.15 | -2 329.19 | -2 522.03 | -2 887.88 | -3 380.71 |
| Income from other inv. held as non-curr. assets | 629.98 | 232.34 | 508.42 | 1 048.49 | 1 253.32 |
| Net income from associates (fin.) | 47 055.29 | 81 339.21 | 14 865.36 | 7 148.97 | 17 386.37 |
| Pre-tax profit | 45 804.34 | 79 214.24 | 12 844.83 | 5 299.78 | 15 246.05 |
| Income taxes | 275.65 | 479.30 | 449.34 | 411.17 | 453.84 |
| Net earnings | 46 079.99 | 79 693.54 | 13 294.17 | 5 710.96 | 15 699.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 90 954.90 | 79 594.12 | 86 559.48 | 93 708.45 | 111 094.82 |
| Investments total | 90 954.90 | 79 594.12 | 86 559.48 | 93 708.45 | 111 094.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 059.84 | 9 680.19 | 10 676.88 | 22 131.92 | 28 816.57 |
| Current other receivables | 18.17 | 18.17 | |||
| Current deferred tax assets | 275.65 | 466.35 | 449.34 | 411.17 | 474.65 |
| Short term receivables total | 4 353.66 | 10 164.71 | 11 126.22 | 22 543.10 | 29 291.22 |
| Cash and bank deposits | 863.65 | 1 118.33 | 1 099.98 | 1 070.88 | 17.28 |
| Cash and cash equivalents | 863.65 | 1 118.33 | 1 099.98 | 1 070.88 | 17.28 |
| Balance sheet total (assets) | 96 172.21 | 90 877.15 | 98 785.68 | 117 322.42 | 140 403.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 11 000.00 | 11 000.00 | 11 000.00 | 11 000.00 | 11 000.00 |
| Shares repurchased | 16 400.00 | 7 900.00 | 10 000.00 | ||
| Other reserves | -7 900.00 | ||||
| Retained earnings | -19 886.39 | -50 106.39 | 21 687.15 | 34 981.32 | 30 692.28 |
| Profit of the financial year | 46 079.99 | 79 693.54 | 13 294.17 | 5 710.96 | 15 699.89 |
| Shareholders equity total | 53 593.61 | 40 587.15 | 45 981.32 | 51 692.28 | 67 392.17 |
| Non-current liabilities total | |||||
| Current owed to group member | 42 563.98 | 50 275.06 | 52 788.82 | 65 614.14 | 72 994.85 |
| Other non-interest bearing current liabilities | 14.63 | 14.94 | 15.54 | 16.00 | 16.31 |
| Current liabilities total | 42 578.61 | 50 290.00 | 52 804.36 | 65 630.15 | 73 011.16 |
| Balance sheet total (liabilities) | 96 172.21 | 90 877.15 | 98 785.68 | 117 322.42 | 140 403.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.