EG Midco ApS — Credit Rating and Financial Key Figures
CVR number: 40406298
Lautrupvang 24, 2750 Ballerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -52.00 | -44.00 | - 134.00 | - 420.00 | - 148.00 |
| EBIT | -52.00 | -44.00 | - 134.00 | - 420.00 | - 148.00 |
| Other financial income | 16 942.00 | 73 949.00 | 217 506.00 | ||
| Other financial expenses | -1.00 | -1 623.00 | - 204 943.00 | - 319 388.00 | - 625 592.00 |
| Net income from associates (fin.) | - 289 343.00 | ||||
| Pre-tax profit | - 289 396.00 | -1 667.00 | - 188 135.00 | - 245 859.00 | - 408 234.00 |
| Income taxes | 12.00 | -14 122.00 | 2 524.00 | 7 046.00 | 6 507.00 |
| Net earnings | - 289 384.00 | -15 789.00 | - 185 611.00 | - 238 813.00 | - 401 727.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 259 695.00 | 4 401 973.00 | 4 233 357.00 | 4 208 310.00 | 4 688 310.00 |
| Investments total | 1 259 695.00 | 4 401 973.00 | 4 233 357.00 | 4 208 310.00 | 4 688 310.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 73 962.00 | 661 361.00 | 1 612 991.00 | 2 506 552.00 | |
| Prepayments and accrued income | 78.00 | ||||
| Current other receivables | 23.00 | 111.00 | |||
| Current deferred tax assets | 12.00 | 15.00 | 3 262.00 | 3 707.00 | 3 908.00 |
| Short term receivables total | 12.00 | 73 977.00 | 664 701.00 | 1 616 721.00 | 2 510 571.00 |
| Balance sheet total (assets) | 1 259 707.00 | 4 475 950.00 | 4 898 058.00 | 5 825 031.00 | 7 198 881.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | 1 548 987.00 | 1 872 550.00 | 1 884 985.00 | 1 699 374.00 | 2 290 561.00 |
| Profit of the financial year | - 289 384.00 | -15 789.00 | - 185 611.00 | - 238 813.00 | - 401 727.00 |
| Shareholders equity total | 1 259 654.00 | 1 856 812.00 | 1 699 425.00 | 1 460 612.00 | 1 888 885.00 |
| Provisions | 12 977.00 | 13 758.00 | 10 571.00 | 7 744.00 | |
| Non-current loans from credit institutions | 2 573 504.00 | 3 150 936.00 | 4 301 168.00 | 5 221 482.00 | |
| Non-current liabilities total | 2 573 504.00 | 3 150 936.00 | 4 301 168.00 | 5 221 482.00 | |
| Current trade creditors | 27.00 | 31.00 | 13.00 | 5 014.00 | |
| Current owed to group member | 28.00 | ||||
| Other non-interest bearing current liabilities | 25.00 | 32 630.00 | 33 908.00 | 52 667.00 | 75 756.00 |
| Current liabilities total | 53.00 | 32 657.00 | 33 939.00 | 52 680.00 | 80 770.00 |
| Balance sheet total (liabilities) | 1 259 707.00 | 4 475 950.00 | 4 898 058.00 | 5 825 031.00 | 7 198 881.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.