Ejendomskreditselskabet Fairkredit A/S — Credit Rating and Financial Key Figures
CVR number: 36989467
Vester Farimagsgade 2, 1606 København V
info@fairkredit.dk
www.fairkredit.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 922.04 | 6 419.48 | 5 988.75 | 8 265.26 | 8 354.09 |
| Employee benefit expenses | -1 399.89 | -2 996.96 | -5 135.30 | -5 043.02 | -5 396.66 |
| Total depreciation | -5.75 | -20.26 | - 262.35 | - 386.44 | - 397.30 |
| EBIT | 516.40 | 3 402.27 | 591.10 | 2 835.80 | 2 560.14 |
| Other financial income | 4.23 | 21.27 | 68.04 | 70.04 | 94.56 |
| Other financial expenses | -83.07 | - 453.34 | - 625.04 | -1 225.73 | -1 051.88 |
| Pre-tax profit | 437.56 | 2 970.20 | 34.10 | 1 680.11 | 1 602.82 |
| Income taxes | - 103.49 | - 656.75 | -18.64 | - 468.63 | - 436.07 |
| Net earnings | 334.07 | 2 313.45 | 15.45 | 1 211.48 | 1 166.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 380.98 | 462.53 | 409.93 | 283.65 | |
| Goodwill | 660.00 | 516.00 | 372.00 | ||
| Intangible assets total | 380.98 | 1 122.53 | 925.93 | 655.65 | |
| Machinery and equipment | 9.38 | 329.92 | 474.40 | 405.79 | 278.76 |
| Tangible assets total | 9.38 | 329.92 | 474.40 | 405.79 | 278.76 |
| Investments total | 45.00 | 184.08 | 184.08 | 193.62 | 198.46 |
| Non-current other receivables | 61.33 | 271.57 | 572.91 | 723.93 | 780.80 |
| Long term receivables total | 61.33 | 271.57 | 572.91 | 723.93 | 780.80 |
| Inventories total | |||||
| Current trade debtors | 92.24 | 18.04 | 3.32 | 57.75 | |
| Prepayments and accrued income | 107.64 | 71.88 | 245.50 | 47.02 | |
| Current other receivables | 2 539.83 | 28 624.85 | 22 314.10 | 27 468.48 | 32 408.97 |
| Current deferred tax assets | 14.44 | 24.00 | |||
| Short term receivables total | 2 754.14 | 28 714.76 | 22 586.93 | 27 573.24 | 32 408.97 |
| Cash and bank deposits | 383.52 | 242.20 | 619.96 | 428.87 | 975.37 |
| Cash and cash equivalents | 383.52 | 242.20 | 619.96 | 428.87 | 975.37 |
| Balance sheet total (assets) | 3 253.38 | 30 123.52 | 25 560.80 | 30 251.38 | 35 298.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 550.00 | ||||
| Other reserves | 297.17 | 360.78 | 303.35 | 209.90 | |
| Retained earnings | 11.50 | 48.40 | 2 298.24 | 2 371.12 | 3 126.04 |
| Profit of the financial year | 334.07 | 2 313.45 | 15.45 | 1 211.48 | 1 166.74 |
| Shareholders equity total | 745.57 | 3 059.01 | 3 074.47 | 4 285.95 | 5 452.69 |
| Provisions | 106.59 | 125.24 | 162.93 | 89.19 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 496.13 | 14 691.77 | 8 159.03 | 13 661.43 | 12 240.95 |
| Current trade creditors | 111.98 | 71.17 | 37.22 | 71.69 | 130.67 |
| Short-term deferred tax liabilities | 118.49 | 535.72 | 464.12 | 444.13 | |
| Other non-interest bearing current liabilities | 781.22 | 11 659.25 | 14 164.85 | 11 605.27 | 16 940.40 |
| Current liabilities total | 2 507.82 | 26 957.91 | 22 361.10 | 25 802.50 | 29 756.15 |
| Balance sheet total (liabilities) | 3 253.38 | 30 123.52 | 25 560.80 | 30 251.38 | 35 298.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.