FAGBEVÆGELSENS ALMENE FOND I SILKEBORG — Credit Rating and Financial Key Figures
CVR number: 28664648
Ørnsøvej 5-7, 8600 Silkeborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 241.76 | ||||
| External services | -26.03 | -22.98 | |||
| Gross profit | 215.73 | -22.98 | -56.95 | - 136.50 | - 107.14 |
| EBIT | 215.73 | 67.56 | -56.95 | - 136.50 | - 107.14 |
| Other financial income | 0.08 | 90.54 | 0.04 | ||
| Other financial expenses | -7.16 | -2.20 | |||
| Net income from associates (fin.) | 180.11 | - 420.26 | 191.01 | ||
| Pre-tax profit | 215.81 | 67.56 | 123.17 | - 563.91 | 81.71 |
| Net earnings | 215.81 | 67.56 | 123.17 | - 563.91 | 81.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 578.34 | 4 268.88 | 4 448.99 | 4 028.73 | 3 754.74 |
| Investments total | 4 578.34 | 4 268.88 | 4 448.99 | 4 028.73 | 3 754.74 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 220.00 | 160.00 | 115.70 | ||
| Short term receivables total | 220.00 | 160.00 | 115.70 | ||
| Cash and bank deposits | 68.14 | 82.25 | 1.94 | 69.38 | 62.28 |
| Cash and cash equivalents | 68.14 | 82.25 | 1.94 | 69.38 | 62.28 |
| Balance sheet total (assets) | 4 646.48 | 4 571.14 | 4 610.93 | 4 098.11 | 3 932.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 2 895.08 | 2 585.62 | 2 765.73 | 2 345.47 | 2 071.48 |
| Other restricted equity | 190.00 | 246.85 | 246.85 | 246.85 | 346.85 |
| Retained earnings | 832.46 | 1 157.73 | 960.18 | 1 403.61 | 913.69 |
| Profit of the financial year | 215.81 | 67.56 | 123.17 | - 563.91 | 81.71 |
| Shareholders equity total | 4 633.35 | 4 557.76 | 4 595.93 | 3 932.01 | 3 913.72 |
| Non-current liabilities total | |||||
| Current owed to group member | 147.10 | ||||
| Other non-interest bearing current liabilities | 13.13 | 13.38 | 15.00 | 19.00 | 19.00 |
| Current liabilities total | 13.13 | 13.38 | 15.00 | 166.10 | 19.00 |
| Balance sheet total (liabilities) | 4 646.48 | 4 571.14 | 4 610.93 | 4 098.11 | 3 932.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.