The Crown ApS — Credit Rating and Financial Key Figures
CVR number: 39020114
Amaliegade 41, 1256 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 65.36 | 293.49 | 169.82 | 650.42 | 818.17 |
| Employee benefit expenses | - 169.22 | -70.63 | -64.32 | - 388.95 | - 732.58 |
| Total depreciation | -12.00 | ||||
| EBIT | - 103.86 | 222.85 | 105.50 | 261.47 | 73.59 |
| Other financial income | 1.60 | ||||
| Other financial expenses | -6.09 | -12.30 | -2.29 | -18.88 | -8.42 |
| Pre-tax profit | - 109.95 | 210.55 | 103.21 | 242.59 | 66.78 |
| Income taxes | -22.11 | -23.12 | -54.17 | -15.82 | |
| Net earnings | - 109.95 | 188.44 | 80.09 | 188.42 | 50.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 48.00 | ||||
| Tangible assets total | 48.00 | ||||
| Investments total | 25.66 | 25.66 | 25.66 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 249.65 | ||||
| Finished products/goods | 231.35 | 98.93 | 103.00 | 220.00 | |
| Inventories total | 249.65 | 231.35 | 98.93 | 103.00 | 220.00 |
| Current trade debtors | 15.35 | 19.84 | 367.13 | ||
| Current other receivables | 35.78 | 25.66 | |||
| Short term receivables total | 35.78 | 41.01 | 19.84 | 367.13 | |
| Cash and bank deposits | 61.56 | 125.27 | 342.74 | 730.10 | 437.91 |
| Cash and cash equivalents | 61.56 | 125.27 | 342.74 | 730.10 | 437.91 |
| Balance sheet total (assets) | 336.87 | 392.39 | 482.67 | 878.59 | 1 098.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 45.96 | -82.07 | 106.38 | 186.47 | 374.89 |
| Profit of the financial year | - 109.95 | 188.44 | 80.09 | 188.42 | 50.96 |
| Shareholders equity total | -63.99 | 146.38 | 226.47 | 414.89 | 465.84 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.05 | 66.41 | 122.50 | 156.41 | |
| Current owed to participating | 244.18 | 199.64 | 83.16 | 83.16 | 0.00 |
| Short-term deferred tax liabilities | 48.25 | 84.86 | 75.63 | ||
| Other non-interest bearing current liabilities | 153.63 | 46.38 | 58.38 | 173.18 | 400.81 |
| Current liabilities total | 400.86 | 246.02 | 256.21 | 463.70 | 632.85 |
| Balance sheet total (liabilities) | 336.87 | 392.39 | 482.67 | 878.59 | 1 098.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.