MJ Byg ApS — Credit Rating and Financial Key Figures
CVR number: 42419052
Herambsgade 25, 8200 Aarhus N
MJBYGAPS@outlook.dk
tel: 60166869
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 231.51 | 552.10 | 301.75 | 802.01 |
| Employee benefit expenses | - 374.08 | - 532.18 | - 369.90 | - 826.04 |
| Total depreciation | -10.00 | |||
| EBIT | - 142.58 | 19.92 | -78.15 | -24.03 |
| Other financial income | 0.09 | 0.20 | ||
| Other financial expenses | -3.29 | -8.58 | -0.18 | |
| Pre-tax profit | - 142.58 | 16.63 | -86.64 | -24.01 |
| Income taxes | 27.36 | -27.36 | ||
| Net earnings | - 142.58 | 43.98 | - 114.00 | -24.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 50.00 | |||
| Machinery and equipment | 40.00 | |||
| Tangible assets total | 50.00 | 40.00 | ||
| Investments total | ||||
| Non-current loans receivable | 4.00 | |||
| Long term receivables total | 4.00 | |||
| Inventories total | ||||
| Current trade debtors | 129.13 | |||
| Current other receivables | 7.99 | 32.84 | ||
| Current deferred tax assets | 27.36 | 2.80 | 24.52 | |
| Short term receivables total | 7.99 | 156.49 | 2.80 | 57.36 |
| Cash and bank deposits | 26.65 | 18.27 | 127.11 | 130.48 |
| Cash and cash equivalents | 26.65 | 18.27 | 127.11 | 130.48 |
| Balance sheet total (assets) | 34.64 | 224.76 | 169.91 | 191.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 142.58 | -98.59 | - 287.58 | |
| Profit of the financial year | - 142.58 | 43.98 | - 114.00 | -24.01 |
| Shareholders equity total | - 102.58 | -58.59 | - 172.59 | - 271.59 |
| Non-current liabilities total | ||||
| Current trade creditors | 7.19 | 11.70 | 20.79 | |
| Current owed to participating | 55.86 | 152.35 | 198.64 | 178.91 |
| Other non-interest bearing current liabilities | 81.36 | 123.80 | 132.15 | 263.74 |
| Current liabilities total | 137.21 | 283.35 | 342.50 | 463.44 |
| Balance sheet total (liabilities) | 34.64 | 224.76 | 169.91 | 191.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.