Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Simply Grapes ApS — Credit Rating and Financial Key Figures
CVR number: 41744391
Overgaden Oven Vandet 90, 1415 København K
info@simplygrapes.dk
tel: 50307183
www.simplygrapes.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 210.44 | 216.00 | 212.91 | 1 061.63 | 1 722.13 |
| Employee benefit expenses | - 185.54 | -76.00 | - 178.46 | - 468.14 | - 742.16 |
| Total depreciation | -11.66 | -3.00 | -11.66 | -11.66 | -8.49 |
| EBIT | 13.23 | 137.00 | 22.79 | 581.83 | 971.48 |
| Other financial income | 0.68 | 1.53 | |||
| Other financial expenses | -22.52 | -25.00 | -32.08 | -28.05 | -70.58 |
| Pre-tax profit | -9.29 | 112.00 | -9.29 | 554.46 | 902.42 |
| Income taxes | -20.77 | -47.00 | -20.77 | - 133.99 | - 231.02 |
| Net earnings | -30.06 | 65.00 | -30.06 | 420.47 | 671.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.16 | 32.00 | 20.16 | 8.49 | |
| Tangible assets total | 20.16 | 32.00 | 20.16 | 8.49 | |
| Participating interests | 13.33 | 13.33 | |||
| Investments total | 13.50 | 54.73 | 43.33 | ||
| Non-current loans receivable | 300.00 | ||||
| Non-current other receivables | 13.00 | 13.50 | |||
| Long term receivables total | 13.00 | 13.50 | 300.00 | ||
| Finished products/goods | 1 087.82 | 611.00 | 1 087.82 | 1 499.98 | 2 037.78 |
| Inventories total | 1 087.82 | 611.00 | 1 087.82 | 1 499.98 | 2 037.78 |
| Current trade debtors | 158.32 | 56.00 | 143.13 | 356.76 | 387.41 |
| Current owed by particip. interest comp. | 90.36 | 146.89 | |||
| Prepayments and accrued income | 0.39 | 14.43 | |||
| Current other receivables | -23.25 | ||||
| Short term receivables total | 135.46 | 56.00 | 143.13 | 447.12 | 548.73 |
| Cash and bank deposits | 22.86 | 15.19 | |||
| Cash and cash equivalents | 22.86 | 15.19 | |||
| Balance sheet total (assets) | 1 279.80 | 712.00 | 1 279.80 | 2 010.33 | 2 929.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 94.59 | 29.00 | 94.59 | 64.52 | 485.00 |
| Profit of the financial year | -30.06 | 65.00 | -30.06 | 420.47 | 671.39 |
| Shareholders equity total | 104.52 | 134.00 | 104.52 | 525.00 | 1 196.39 |
| Provisions | 4.43 | 1.00 | 4.43 | 1.87 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 205.47 | 189.00 | 205.47 | 164.01 | 380.27 |
| Advances received | 10.57 | ||||
| Current trade creditors | 395.33 | 58.00 | 377.21 | 418.91 | 312.82 |
| Current owed to participating | 100.46 | 225.83 | 58.74 | ||
| Current owed to group member | 41.71 | 36.71 | 31.72 | ||
| Short-term deferred tax liabilities | 13.56 | 122.55 | 220.89 | ||
| Other non-interest bearing current liabilities | 414.31 | 330.00 | 588.17 | 504.87 | 729.01 |
| Current liabilities total | 1 170.84 | 577.00 | 1 170.84 | 1 483.46 | 1 733.46 |
| Balance sheet total (liabilities) | 1 279.80 | 712.00 | 1 279.80 | 2 010.33 | 2 929.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.