Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET JAGTVEJ 42 ODENSE ApS — Credit Rating and Financial Key Figures
CVR number: 71082415
Grønløkkevej 10, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 693.35 | 7 393.05 | 12 261.35 | 14 818.41 | 17 426.71 |
| Employee benefit expenses | -2 675.71 | -3 024.49 | -2 855.51 | -2 946.32 | -3 188.04 |
| Total depreciation | -5.01 | -5.01 | -2.92 | ||
| Reduction in value of non-current assets | 51 155.72 | 42 489.97 | -6 709.67 | 11 364.17 | 6 787.35 |
| EBIT | 63 168.35 | 46 853.52 | 2 693.24 | 23 236.26 | 21 026.01 |
| Other financial income | 1 718.58 | 797.39 | 1 569.01 | 983.15 | 1 102.09 |
| Other financial expenses | -7 919.69 | -8 696.09 | -8 355.34 | -9 316.00 | -8 847.97 |
| Net income from associates (fin.) | 2 490.60 | 2 502.83 | 13 126.13 | 2 371.81 | 2 726.56 |
| Pre-tax profit | 59 457.85 | 41 457.65 | 9 033.05 | 17 275.21 | 16 006.69 |
| Income taxes | -12 251.27 | -7 844.93 | 1 369.72 | -3 221.03 | -2 725.09 |
| Net earnings | 47 206.58 | 33 612.72 | 10 402.77 | 14 054.18 | 13 281.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 489 244.16 | 531 683.20 | 531 673.17 | 542 089.21 | 560 087.29 |
| Machinery and equipment | 7.93 | 2.92 | |||
| Advance payments and construction in progress | 1 446.35 | 1 690.27 | 2 883.64 | 7 683.39 | 17.46 |
| Tangible assets total | 490 698.44 | 533 376.39 | 534 556.81 | 549 772.61 | 560 104.76 |
| Participating interests | 12 438.47 | 14 941.30 | 28 067.43 | 30 439.24 | 33 165.80 |
| Investments total | 12 438.47 | 14 941.30 | 28 067.43 | 30 439.24 | 33 165.80 |
| Non-curr. owed by group member comp. | 25 000.00 | 25 107.59 | 10 649.74 | ||
| Non-curr. owed by particip. interest comp. | 9 782.23 | 9 981.56 | 10 234.80 | 10 555.73 | 11 675.27 |
| Long term receivables total | 9 782.23 | 34 981.56 | 35 342.38 | 21 205.47 | 11 675.27 |
| Inventories total | |||||
| Current trade debtors | 59.93 | 60.09 | 93.51 | 50.96 | |
| Current amounts owed by group member comp. | 4 328.27 | 8.44 | |||
| Prepayments and accrued income | 23.30 | 23.00 | 28.65 | 27.51 | 196.41 |
| Current other receivables | 45 912.52 | 5 965.77 | 8 913.79 | 6 590.69 | 5 207.96 |
| Current deferred tax assets | 32.04 | 3 137.94 | |||
| Short term receivables total | 45 995.75 | 10 409.16 | 9 035.95 | 6 669.17 | 8 550.76 |
| Other current investments | 5 332.55 | 362.41 | 358.26 | 358.26 | 8 002.38 |
| Cash and bank deposits | 1 045.71 | 5 741.00 | 1 728.83 | 287.94 | 226.49 |
| Cash and cash equivalents | 6 378.26 | 6 103.41 | 2 087.09 | 646.20 | 8 228.87 |
| Balance sheet total (assets) | 565 293.15 | 599 811.81 | 609 089.66 | 608 732.68 | 621 725.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 4 000.00 | 4 000.00 | 3 000.00 | 4 000.00 | 4 000.00 |
| Other reserves | -22 096.60 | 9 955.17 | 31 138.37 | 31 402.31 | 31 360.22 |
| Retained earnings | 159 303.33 | 200 007.07 | 217 493.66 | 220 524.63 | 227 852.25 |
| Profit of the financial year | 47 206.58 | 33 612.72 | 10 402.77 | 14 054.18 | 13 281.60 |
| Shareholders equity total | 188 613.30 | 247 774.96 | 262 234.80 | 270 181.12 | 276 694.08 |
| Provisions | 41 830.87 | 54 625.37 | 53 983.54 | 56 473.96 | 61 328.43 |
| Non-current loans from credit institutions | 271 691.24 | 265 747.07 | 257 211.91 | 250 340.79 | 249 212.79 |
| Non-current deferred tax liabilities | 2 493.57 | 149.34 | |||
| Non-current liabilities total | 271 691.24 | 265 747.07 | 259 705.48 | 250 490.12 | 249 212.79 |
| Current loans from credit institutions | 2 253.06 | 2 273.94 | 4 973.25 | 4 064.88 | 4 089.66 |
| Advances received | 2 163.99 | 2 175.74 | |||
| Current trade creditors | 140.00 | 140.00 | 145.00 | 177.10 | 1 017.89 |
| Current owed to group member | 3 145.71 | 8 858.86 | 8 973.09 | 8 138.56 | 16 042.61 |
| Short-term deferred tax liabilities | 2 489.69 | 3 446.11 | 3 415.39 | 2 495.37 | 149.34 |
| Other non-interest bearing current liabilities | 55 129.28 | 16 945.51 | 15 659.11 | 14 547.58 | 11 014.92 |
| Current liabilities total | 63 157.75 | 31 664.42 | 33 165.84 | 31 587.49 | 34 490.16 |
| Balance sheet total (liabilities) | 565 293.15 | 599 811.81 | 609 089.66 | 608 732.68 | 621 725.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.