Emako ApS — Credit Rating and Financial Key Figures
CVR number: 41494557
Byparken 15, Næsbjerg 6800 Varde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -12.05 | -4.17 | -5.71 | -6.45 |
| EBIT | -12.05 | -4.17 | -5.71 | -6.45 |
| Other financial income | 0.00 | |||
| Other financial expenses | -0.61 | -0.01 | -3.46 | -3.71 |
| Net income from associates (fin.) | 197.10 | 102.58 | 26.59 | 172.96 |
| Pre-tax profit | 184.44 | 98.40 | 17.41 | 162.80 |
| Net earnings | 184.44 | 98.40 | 17.41 | 162.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 347.10 | 324.69 | 226.27 | 399.23 |
| Investments total | 347.10 | 324.69 | 226.27 | 399.23 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current owed by particip. interest comp. | 89.00 | 210.00 | 210.00 | |
| Current other receivables | 0.00 | |||
| Short term receivables total | 89.00 | 210.00 | 210.00 | |
| Cash and bank deposits | 2.62 | 0.07 | 1.47 | 0.42 |
| Cash and cash equivalents | 2.62 | 0.07 | 1.47 | 0.42 |
| Balance sheet total (assets) | 349.72 | 413.76 | 437.74 | 609.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | |||
| Other reserves | 174.69 | 76.27 | 249.23 | |
| Retained earnings | -3.00 | 6.75 | 203.56 | 48.02 |
| Profit of the financial year | 184.44 | 98.40 | 17.41 | 162.80 |
| Shareholders equity total | 334.44 | 319.84 | 337.25 | 500.05 |
| Non-current liabilities total | ||||
| Current owed to participating | 11.28 | 90.17 | 96.70 | 105.61 |
| Other non-interest bearing current liabilities | 4.00 | 3.75 | 3.80 | 4.00 |
| Current liabilities total | 15.28 | 93.92 | 100.50 | 109.60 |
| Balance sheet total (liabilities) | 349.72 | 413.76 | 437.74 | 609.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.