CASAVERDE IMPORT ApS — Credit Rating and Financial Key Figures
CVR number: 34042845
Bykærvej 4, 3600 Frederikssund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 894.19 | 479.31 | -79.16 | - 760.47 | - 549.83 |
| Employee benefit expenses | - 514.52 | - 164.85 | - 114.87 | -81.90 | |
| Other operating expenses | -1.18 | ||||
| Total depreciation | - 146.36 | - 146.36 | - 123.61 | -37.72 | |
| EBIT | 233.31 | 168.10 | - 318.82 | - 880.09 | - 549.83 |
| Other financial income | 471.15 | 283.12 | 5.50 | ||
| Other financial expenses | -23.07 | -2.35 | -62.25 | -13.23 | -12.13 |
| Pre-tax profit | 681.39 | 165.75 | - 381.07 | - 610.21 | - 556.46 |
| Income taxes | - 150.08 | -33.58 | -7.40 | 52.64 | |
| Net earnings | 531.31 | 132.17 | - 388.47 | - 610.21 | - 503.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 307.69 | 161.33 | 37.72 | ||
| Tangible assets total | 307.69 | 161.33 | 37.72 | ||
| Investments total | 408.10 | 408.10 | 408.10 | 408.10 | 408.10 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 788.78 | ||||
| Finished products/goods | 5 272.78 | 2 624.00 | 3 721.74 | ||
| Inventories total | 5 272.78 | 2 624.00 | 3 721.74 | 2 788.78 | |
| Current trade debtors | 1 054.04 | 770.91 | 258.84 | 191.85 | |
| Current amounts owed by group member comp. | 269.78 | 271.21 | 256.13 | 284.13 | 241.70 |
| Prepayments and accrued income | 312.91 | 619.18 | |||
| Current other receivables | 12.30 | 31.55 | 135.87 | ||
| Current deferred tax assets | 7.40 | 21.74 | |||
| Short term receivables total | 1 649.03 | 1 668.70 | 514.97 | 507.53 | 399.31 |
| Cash and bank deposits | 1 799.69 | 1 407.98 | 646.09 | 395.49 | 1 200.46 |
| Cash and cash equivalents | 1 799.69 | 1 407.98 | 646.09 | 395.49 | 1 200.46 |
| Balance sheet total (assets) | 9 437.29 | 6 270.11 | 5 328.61 | 4 099.90 | 2 007.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 1 034.53 | 1 565.84 | 1 698.02 | 1 309.55 | 699.34 |
| Profit of the financial year | 531.31 | 132.17 | - 388.47 | - 610.21 | - 503.82 |
| Shareholders equity total | 2 145.84 | 1 778.02 | 1 389.55 | 779.34 | 275.52 |
| Provisions | 10.50 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9.23 | 58.98 | 0.28 | ||
| Current trade creditors | 5 589.60 | 3 271.57 | 3 374.14 | 2 992.71 | 1 550.22 |
| Current owed to participating | 26.28 | 0.66 | 60.04 | ||
| Current owed to group member | 338.29 | 315.13 | 215.13 | 215.13 | 141.80 |
| Short-term deferred tax liabilities | 163.22 | 54.36 | |||
| Other non-interest bearing current liabilities | 1 163.56 | 850.38 | 280.53 | 53.74 | 40.04 |
| Current liabilities total | 7 280.95 | 4 492.09 | 3 939.06 | 3 320.56 | 1 732.35 |
| Balance sheet total (liabilities) | 9 437.29 | 6 270.11 | 5 328.61 | 4 099.90 | 2 007.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.