Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HADERSLEV LÅSETEKNIK A/S — Credit Rating and Financial Key Figures
CVR number: 27243525
Storegade 39, 6100 Haderslev
tel: 74531107
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 457.07 | 1 919.29 | 1 698.83 | 2 098.62 | 2 392.72 |
| Employee benefit expenses | - 894.71 | - 717.82 | - 766.72 | -1 051.48 | -1 068.25 |
| Total depreciation | -41.41 | -41.41 | -31.05 | -9.30 | -55.77 |
| EBIT | 520.95 | 1 160.06 | 901.06 | 1 037.84 | 1 268.70 |
| Other financial income | 7.64 | 12.71 | 17.74 | 13.06 | 19.60 |
| Other financial expenses | -6.37 | -5.42 | -0.26 | ||
| Pre-tax profit | 522.22 | 1 167.35 | 918.54 | 1 050.89 | 1 288.30 |
| Income taxes | - 117.17 | - 262.31 | - 202.29 | - 223.92 | - 284.57 |
| Net earnings | 405.04 | 905.04 | 716.24 | 826.97 | 1 003.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 72.46 | 31.05 | 269.57 | 213.80 | |
| Tangible assets total | 72.46 | 31.05 | 269.57 | 213.80 | |
| Investments total | |||||
| Non-current other receivables | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 |
| Long term receivables total | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 |
| Finished products/goods | 354.25 | 337.86 | 328.61 | 320.75 | 397.88 |
| Inventories total | 354.25 | 337.86 | 328.61 | 320.75 | 397.88 |
| Current trade debtors | 154.31 | 131.19 | 150.65 | 89.42 | 215.50 |
| Current amounts owed by group member comp. | 231.99 | 237.21 | 257.00 | 457.66 | 319.16 |
| Prepayments and accrued income | 15.15 | 9.47 | 3.79 | ||
| Current deferred tax assets | 4.00 | 8.00 | |||
| Short term receivables total | 401.45 | 381.87 | 419.43 | 547.08 | 534.66 |
| Cash and bank deposits | 1 015.31 | 1 823.08 | 1 543.35 | 1 188.76 | 1 726.22 |
| Cash and cash equivalents | 1 015.31 | 1 823.08 | 1 543.35 | 1 188.76 | 1 726.22 |
| Balance sheet total (assets) | 1 856.97 | 2 587.37 | 2 304.89 | 2 339.66 | 2 886.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 400.00 | 900.00 | 700.00 | 800.00 | 1 000.00 |
| Retained earnings | 88.18 | - 406.78 | - 201.74 | - 285.49 | - 458.52 |
| Profit of the financial year | 405.04 | 905.04 | 716.24 | 826.97 | 1 003.73 |
| Shareholders equity total | 1 393.22 | 1 898.26 | 1 714.51 | 1 841.48 | 2 045.21 |
| Provisions | 4.00 | 8.00 | 8.00 | 18.00 | 16.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 107.50 | 126.30 | 123.77 | 56.08 | 213.24 |
| Short-term deferred tax liabilities | 119.17 | 262.31 | 206.29 | 205.92 | 286.57 |
| Other non-interest bearing current liabilities | 233.08 | 292.50 | 252.32 | 218.18 | 325.04 |
| Current liabilities total | 459.75 | 681.10 | 582.39 | 480.18 | 824.85 |
| Balance sheet total (liabilities) | 1 856.97 | 2 587.37 | 2 304.89 | 2 339.66 | 2 886.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.