New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
modl.ai Holding ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About modl.ai Holding ApS
modl.ai Holding ApS (CVR number: 38679767) is a company from KØBENHAVN. The company recorded a gross profit of -57.9 kDKK in 2025. The operating profit was -57.9 kDKK, while net earnings were -64.9 kDKK. The profitability of the company measured by Return on Assets (ROA) was -2.5 %, which can be considered poor and Return on Equity (ROE) was -10.4 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -0.9 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. modl.ai Holding ApS's liquidity measured by quick ratio was 0.7 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Volume | |||||
| Net sales | |||||
| Gross profit | -9.28 | -9.22 | -53.25 | -8.50 | -57.85 |
| EBIT | -9.28 | -9.22 | -53.25 | -8.50 | -57.85 |
| Net earnings | -16.30 | 181.80 | -59.94 | -21.11 | -64.85 |
| Shareholders equity total | -46.20 | 135.60 | 75.66 | 54.55 | -10.31 |
| Balance sheet total (assets) | 1 081.60 | 1 877.75 | 4 187.73 | 3 338.54 | 1 190.69 |
| Net debt | 372.25 | 190.55 | 1 817.91 | 275.02 | 338.62 |
| Profitability | |||||
| EBIT-% | |||||
| ROA | -1.2 % | 12.7 % | -1.8 % | -0.2 % | -2.5 % |
| ROE | -2.3 % | 29.9 % | -56.8 % | -32.4 % | -10.4 % |
| ROI | -1.3 % | 12.9 % | -2.8 % | -0.6 % | -6.6 % |
| Economic value added (EVA) | -25.22 | -62.39 | - 146.47 | - 108.16 | -87.21 |
| Solvency | |||||
| Equity ratio | -4.1 % | 7.2 % | 1.8 % | 1.6 % | -0.9 % |
| Gearing | -2390.2 % | 1268.1 % | 2521.4 % | 971.3 % | -11455.2 % |
| Relative net indebtedness % | |||||
| Liquidity | |||||
| Quick ratio | 0.6 | 0.9 | 0.9 | 0.9 | 0.7 |
| Current ratio | 0.6 | 0.9 | 0.9 | 0.9 | 0.7 |
| Cash and cash equivalents | 732.04 | 1 529.02 | 89.62 | 254.79 | 841.96 |
| Capital use efficiency | |||||
| Trade debtors turnover (days) | |||||
| Net working capital % | |||||
| Credit risk | |||||
| Credit rating | BBB | BBB | BB | BBB | BBB |
Variable visualization
Roles
Companies in the same industry
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.