Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vin de Table K/S — Credit Rating and Financial Key Figures
CVR number: 38196979
Frederikssundsvej 33, 2400 København NV
butik@vindetable.dk
tel: 27246240
www.vindetable.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 105.94 | 1 856.11 | 2 154.20 | 2 447.45 | 2 302.38 |
| Employee benefit expenses | - 352.82 | - 387.69 | - 490.01 | - 618.73 | - 561.13 |
| Total depreciation | -16.88 | ||||
| EBIT | 1 736.24 | 1 468.42 | 1 664.18 | 1 828.72 | 1 741.26 |
| Other financial income | 0.10 | 13.83 | 16.07 | 15.27 | |
| Other financial expenses | -2.69 | -2.35 | -0.29 | -0.41 | -0.63 |
| Net income from associates (fin.) | -8.71 | 99.95 | 94.77 | ||
| Pre-tax profit | 1 733.55 | 1 466.17 | 1 669.01 | 1 944.34 | 1 850.66 |
| Net earnings | 1 733.55 | 1 466.17 | 1 669.01 | 1 944.34 | 1 850.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 10.00 | 1.29 | 101.25 | 196.01 | |
| Investments total | 10.00 | 1.29 | 101.25 | 196.01 | |
| Non-current other receivables | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 |
| Long term receivables total | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 |
| Finished products/goods | 1 440.47 | 1 440.06 | 1 776.16 | 2 439.04 | 2 965.86 |
| Inventories total | 1 440.47 | 1 440.06 | 1 776.16 | 2 439.04 | 2 965.86 |
| Current trade debtors | 48.45 | 7.68 | 24.02 | 8.30 | 32.51 |
| Current amounts owed by group member comp. | 200.00 | 306.65 | 334.32 | 270.64 | |
| Current other receivables | 400.00 | ||||
| Short term receivables total | 448.45 | 207.68 | 330.67 | 342.62 | 303.15 |
| Cash and bank deposits | 422.01 | 69.55 | 97.02 | 235.05 | 159.37 |
| Cash and cash equivalents | 422.01 | 69.55 | 97.02 | 235.05 | 159.37 |
| Balance sheet total (assets) | 2 337.28 | 1 753.64 | 2 231.49 | 3 144.31 | 3 650.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | 91.25 | 186.02 | |||
| Retained earnings | - 483.15 | - 440.77 | - 151.34 | 237.42 | 652.62 |
| Profit of the financial year | 1 733.55 | 1 466.17 | 1 669.01 | 1 944.34 | 1 850.66 |
| Shareholders equity total | 1 650.40 | 1 425.40 | 1 917.67 | 2 673.01 | 3 089.30 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.05 | ||||
| Advances received | 22.30 | 68.25 | 153.65 | 207.10 | |
| Current trade creditors | 235.55 | 122.89 | 63.57 | 88.93 | 112.64 |
| Current owed to group member | 123.84 | 74.74 | 20.27 | 101.84 | 132.39 |
| Other non-interest bearing current liabilities | 327.50 | 108.25 | 161.72 | 126.89 | 109.33 |
| Current liabilities total | 686.88 | 328.23 | 313.81 | 471.30 | 561.46 |
| Balance sheet total (liabilities) | 2 337.28 | 1 753.64 | 2 231.49 | 3 144.31 | 3 650.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.