MORTEN KROGH CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 35844309
Hjejlevej 17, 4100 Ringsted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 390.80 | 313.20 | 316.68 | 315.98 | 330.96 |
| Wages and salaries | - 301.57 | - 323.98 | - 343.81 | ||
| Employee benefit expenses | - 387.64 | - 284.47 | |||
| Other operating expenses | -4.00 | ||||
| EBIT | 3.13 | 28.72 | 15.10 | -12.00 | -12.84 |
| Other financial expenses | -0.07 | -1.61 | -1.46 | ||
| Pre-tax profit | 3.13 | 28.65 | 13.49 | -13.46 | -12.84 |
| Income taxes | -0.69 | -6.30 | -2.95 | 2.83 | 2.82 |
| Net earnings | 2.44 | 22.35 | 10.54 | -10.63 | -10.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.13 | 11.25 | 27.88 | 11.25 | |
| Current deferred tax assets | 38.40 | 41.23 | |||
| Short term receivables total | 13.13 | 11.25 | 66.28 | 52.48 | |
| Cash and bank deposits | 238.50 | 278.85 | 214.38 | 168.65 | 177.80 |
| Cash and cash equivalents | 238.50 | 278.85 | 214.38 | 168.65 | 177.80 |
| Balance sheet total (assets) | 238.50 | 291.97 | 225.63 | 234.93 | 230.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 10.00 | ||||
| Retained earnings | 73.44 | 75.88 | 88.23 | 144.27 | 133.65 |
| Profit of the financial year | 2.44 | 22.35 | 10.54 | -10.63 | -10.02 |
| Shareholders equity total | 125.88 | 148.23 | 158.77 | 183.65 | 173.63 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 112.62 | 143.75 | 66.86 | 51.28 | 56.65 |
| Current liabilities total | 112.62 | 143.75 | 66.86 | 51.28 | 56.65 |
| Balance sheet total (liabilities) | 238.50 | 291.97 | 225.63 | 234.93 | 230.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.