Brdr. Markussens Metalvarefabrik A/S — Credit Rating and Financial Key Figures
CVR number: 28544014
Sverigesvej 5-11, 7480 Vildbjerg
tel: 97131213
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 60 271.00 | 58 193.00 | 75 461.00 | 73 613.53 | 70 438.16 |
| Costs of management | -6 062.17 | -7 385.76 | |||
| Costs of distribution | -20 179.07 | -21 568.22 | |||
| Other operating expenses | -84.40 | -76.38 | |||
| EBIT | 40 771.00 | 38 589.00 | 50 615.00 | 47 287.89 | 41 407.81 |
| Other financial income | 733.68 | 667.98 | |||
| Other financial expenses | - 260.82 | -1 597.28 | |||
| Pre-tax profit | 31 949.00 | 30 362.00 | 39 693.00 | 47 760.75 | 40 478.50 |
| Income taxes | -10 434.70 | -9 056.55 | |||
| Net earnings | 31 949.00 | 30 362.00 | 39 693.00 | 37 326.05 | 31 421.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 24 976.45 | 23 046.69 | |||
| Buildings | 2 579.01 | 2 158.55 | |||
| Machinery and equipment | 17 719.98 | 14 969.29 | |||
| Tangible assets total | 45 275.44 | 40 174.53 | |||
| Investments total | 150 353.00 | 153 620.00 | 172 430.00 | ||
| Long term receivables total | |||||
| Semifinished products | 20 396.86 | 21 284.31 | |||
| Raw materials and consumables | 12 780.30 | 11 001.49 | |||
| Finished products/goods | 47 606.40 | 39 731.15 | |||
| Advance payments | 140.54 | 505.04 | |||
| Inventories total | 80 924.10 | 72 521.99 | |||
| Current trade debtors | 31 040.04 | 35 464.26 | |||
| Prepayments and accrued income | 12.86 | 111.58 | |||
| Current other receivables | 1 132.17 | 41.50 | |||
| Short term receivables total | 32 185.07 | 35 617.34 | |||
| Other current investments | 150.85 | 150.85 | |||
| Cash and bank deposits | 13 991.33 | 13 252.03 | |||
| Cash and cash equivalents | 14 142.18 | 13 402.88 | |||
| Balance sheet total (assets) | 150 353.00 | 153 620.00 | 172 430.00 | 172 526.79 | 161 716.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 111 697.00 | 102 060.00 | 101 752.00 | 6 000.00 | 6 000.00 |
| Asset revaluation reserve | 3 252.67 | 2 846.31 | |||
| Shares repurchased | 35 000.00 | 25 000.00 | |||
| Retained earnings | -31 949.00 | -30 362.00 | -39 693.00 | 17 499.56 | 30 231.96 |
| Profit of the financial year | 31 949.00 | 30 362.00 | 39 693.00 | 37 326.05 | 31 421.95 |
| Shareholders equity total | 111 697.00 | 102 060.00 | 101 752.00 | 99 078.27 | 95 500.23 |
| Provisions | 5 279.16 | 5 303.70 | |||
| Non-current deferred tax liabilities | 10 388.32 | 9 032.01 | |||
| Non-current liabilities total | 10 388.32 | 9 032.01 | |||
| Current trade creditors | 10 950.00 | 12 415.57 | |||
| Current owed to group member | 36 000.00 | 28 856.70 | |||
| Other non-interest bearing current liabilities | 10 831.03 | 10 608.54 | |||
| Current liabilities total | 57 781.04 | 51 880.80 | |||
| Balance sheet total (liabilities) | 111 697.00 | 102 060.00 | 101 752.00 | 172 526.79 | 161 716.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.