DS Maler Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 38903144
Melbyvej 100, 3370 Melby
ds.malerfirma@gmail.com
tel: 29922762
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 330.89 | 2 095.70 | 1 223.01 | 1 663.26 | 2 942.12 |
| Employee benefit expenses | -2 768.90 | -1 721.19 | -1 373.67 | -1 330.53 | -1 746.87 |
| Other operating expenses | - 272.53 | ||||
| Total depreciation | -29.05 | -48.23 | -70.81 | -69.61 | -80.66 |
| EBIT | 10.61 | 53.74 | - 221.48 | 263.12 | 1 114.60 |
| Other financial expenses | -4.74 | -12.44 | -9.39 | -43.21 | -10.05 |
| Pre-tax profit | 5.87 | 41.31 | - 230.87 | 219.91 | 1 104.55 |
| Income taxes | -0.30 | -5.67 | -15.25 | - 252.82 | |
| Net earnings | 5.57 | 35.63 | - 230.87 | 204.65 | 851.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 137.90 | 277.84 | 207.03 | 137.41 | 345.94 |
| Tangible assets total | 137.90 | 277.84 | 207.03 | 137.41 | 345.94 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 368.25 | 496.45 | 144.87 | 257.58 | 1 122.61 |
| Current amounts owed by group member comp. | 382.10 | 160.81 | |||
| Current other receivables | 289.70 | ||||
| Short term receivables total | 657.96 | 878.55 | 144.87 | 257.58 | 1 283.41 |
| Cash and bank deposits | 552.63 | 188.75 | 198.92 | 312.20 | 127.91 |
| Cash and cash equivalents | 552.63 | 188.75 | 198.92 | 312.20 | 127.91 |
| Balance sheet total (assets) | 1 348.49 | 1 345.14 | 550.82 | 707.20 | 1 757.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1.50 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 500.00 | |||
| Other reserves | 38.50 | ||||
| Retained earnings | 46.24 | 51.81 | 87.44 | - 143.43 | - 438.78 |
| Profit of the financial year | 5.57 | 35.63 | - 230.87 | 204.65 | 851.73 |
| Shareholders equity total | 241.81 | 127.44 | - 103.43 | 101.22 | 952.96 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.03 | 185.34 | 147.49 | 113.95 | 359.60 |
| Current trade creditors | 4.70 | 0.90 | 1.80 | 129.94 | 2.00 |
| Current owed to participating | 0.11 | 18.78 | 82.71 | 31.24 | 57.94 |
| Current owed to group member | 223.60 | 74.22 | 67.69 | ||
| Other non-interest bearing current liabilities | 874.24 | 1 012.68 | 348.03 | 263.15 | 384.77 |
| Current liabilities total | 1 106.68 | 1 217.70 | 654.24 | 605.97 | 804.31 |
| Balance sheet total (liabilities) | 1 348.49 | 1 345.14 | 550.82 | 707.20 | 1 757.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.