Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BSA EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 39100010
Rugvænget 19 A, 8500 Grenaa
ln.grenaa@onskeborn.dk
tel: 86327111
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 715.20 | 819.87 | 784.38 | ||
| External services | -77.68 | -95.32 | - 118.61 | ||
| Rents | - 276.78 | - 192.25 | - 253.05 | ||
| Gross profit | 360.74 | 532.30 | 412.71 | 332.34 | 378.11 |
| Employee benefit expenses | - 289.83 | - 291.95 | - 306.29 | - 332.01 | - 419.95 |
| Total depreciation | -30.80 | -30.80 | -30.80 | -30.80 | -77.56 |
| Reduction in value of non-current assets | - 394.50 | 142.77 | 465.51 | - 150.00 | |
| EBIT | 434.61 | 66.78 | 75.62 | 435.03 | - 269.40 |
| Other financial income | 90.09 | 93.49 | 48.38 | 55.18 | 49.23 |
| Other financial expenses | -1.68 | -3.43 | -0.82 | -0.24 | -2.15 |
| Pre-tax profit | 523.01 | 156.85 | 123.18 | 489.97 | - 222.33 |
| Income taxes | - 115.06 | -34.51 | -27.11 | - 107.84 | 31.80 |
| Net earnings | 407.95 | 122.34 | 96.06 | 382.13 | - 190.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 200.00 | 8 200.00 | 8 200.00 | ||
| Buildings | 8 700.00 | 8 550.00 | |||
| Machinery and equipment | 176.37 | 145.57 | 114.77 | 83.97 | 476.44 |
| Tangible assets total | 8 376.37 | 8 345.57 | 8 314.77 | 8 783.97 | 9 026.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.99 | 18.74 | 61.12 | 45.87 | |
| Current amounts owed by group member comp. | 2 337.35 | 2 374.97 | 2 807.69 | 2 681.70 | 2 234.75 |
| Prepayments and accrued income | 12.19 | 11.02 | 11.37 | 10.59 | 11.04 |
| Current other receivables | 21.26 | 22.26 | 26.40 | 27.47 | 25.70 |
| Current deferred tax assets | 1.10 | ||||
| Short term receivables total | 2 370.79 | 2 412.25 | 2 864.20 | 2 780.89 | 2 318.46 |
| Cash and bank deposits | 339.33 | 484.58 | 45.15 | 86.14 | 109.09 |
| Cash and cash equivalents | 339.33 | 484.58 | 45.15 | 86.14 | 109.09 |
| Balance sheet total (assets) | 11 086.49 | 11 242.40 | 11 224.11 | 11 650.99 | 11 453.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 010.00 | 1 010.00 | 1 010.00 | 1 010.00 | 1 010.00 |
| Retained earnings | 8 024.52 | 8 432.47 | 8 554.82 | 8 650.88 | 9 033.01 |
| Profit of the financial year | 407.95 | 122.34 | 96.06 | 382.13 | - 190.53 |
| Shareholders equity total | 9 442.47 | 9 564.82 | 9 660.88 | 10 043.01 | 9 852.48 |
| Provisions | 1 257.73 | 1 228.46 | 1 229.24 | 1 330.90 | 1 300.20 |
| Non-current advances received | 225.01 | 235.73 | 199.55 | ||
| Non-current other liabilities | 179.67 | 176.42 | |||
| Non-current liabilities total | 225.01 | 235.73 | 199.55 | 179.67 | 176.42 |
| Advances received | 26.76 | 30.00 | 24.66 | ||
| Current trade creditors | 57.13 | 115.06 | 32.84 | 31.64 | 49.63 |
| Other non-interest bearing current liabilities | 77.33 | 68.20 | 76.96 | 65.77 | 75.27 |
| Accruals and deferred income | 0.06 | 0.13 | |||
| Current liabilities total | 161.28 | 213.39 | 134.45 | 97.42 | 124.90 |
| Balance sheet total (liabilities) | 11 086.49 | 11 242.40 | 11 224.11 | 11 650.99 | 11 453.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.