EVOTECT ApS — Credit Rating and Financial Key Figures
CVR number: 35051538
Ølandsvej 25, 4681 Herfølge
info@evotect.dk
tel: 70238787
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 718.66 | 3 126.33 | 1 635.22 | 3 765.89 | 3 297.47 |
| Employee benefit expenses | -1 567.49 | -2 296.06 | -1 936.11 | -2 045.43 | -2 139.37 |
| Total depreciation | - 210.64 | - 234.06 | - 226.53 | - 187.31 | - 110.17 |
| EBIT | 940.53 | 596.22 | - 527.43 | 1 533.15 | 1 047.94 |
| Other financial income | 15.97 | 39.25 | 33.13 | 37.02 | 35.40 |
| Other financial expenses | -19.39 | -18.76 | - 112.67 | -19.42 | -1.83 |
| Pre-tax profit | 937.11 | 616.71 | - 606.97 | 1 550.75 | 1 081.51 |
| Income taxes | - 208.35 | - 139.24 | 132.85 | - 346.80 | - 240.58 |
| Net earnings | 728.76 | 477.47 | - 474.12 | 1 203.94 | 840.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 83.73 | 70.51 | 26.29 | 17.05 | 10.85 |
| Machinery and equipment | 659.74 | 605.60 | 290.16 | 138.70 | 34.73 |
| Tangible assets total | 743.47 | 676.12 | 316.45 | 155.75 | 45.59 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 220.00 | 220.00 | 250.00 | 400.00 | 805.00 |
| Finished products/goods | 405.00 | ||||
| Inventories total | 220.00 | 220.00 | 655.00 | 400.00 | 805.00 |
| Current trade debtors | 1 845.62 | 2 288.62 | 1 827.01 | 2 697.23 | 3 397.13 |
| Prepayments and accrued income | 20.55 | 20.55 | 20.55 | 20.55 | 12.17 |
| Current other receivables | 49.64 | 0.00 | 43.49 | 0.00 | |
| Current deferred tax assets | 32.10 | 255.99 | 53.02 | 56.92 | |
| Short term receivables total | 1 915.81 | 2 341.27 | 2 147.04 | 2 770.79 | 3 466.22 |
| Other current investments | 419.25 | 457.42 | 384.63 | 419.60 | 446.10 |
| Cash and bank deposits | 2 703.50 | 2 617.75 | 1 322.32 | 2 768.48 | 2 663.47 |
| Cash and cash equivalents | 3 122.76 | 3 075.17 | 1 706.96 | 3 188.08 | 3 109.57 |
| Balance sheet total (assets) | 6 002.04 | 6 312.55 | 4 825.44 | 6 514.63 | 7 426.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.30 | 57.20 | 63.50 | 61.00 | 67.50 |
| Retained earnings | 3 029.60 | 3 756.46 | 4 170.42 | 3 635.30 | 4 771.75 |
| Profit of the financial year | 728.76 | 477.47 | - 474.12 | 1 203.94 | 840.92 |
| Shareholders equity total | 3 893.66 | 4 371.13 | 3 839.81 | 4 980.25 | 5 760.17 |
| Provisions | 23.81 | 0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 352.91 | 515.43 | 358.41 | 453.03 | 591.09 |
| Current owed to participating | 506.62 | 8.08 | 1.37 | 18.52 | |
| Short-term deferred tax liabilities | 137.04 | 126.15 | 158.96 | 178.86 | |
| Other non-interest bearing current liabilities | 1 088.00 | 1 291.77 | 625.85 | 903.87 | 896.25 |
| Current liabilities total | 2 084.57 | 1 941.43 | 985.64 | 1 534.38 | 1 666.20 |
| Balance sheet total (liabilities) | 6 002.04 | 6 312.55 | 4 825.44 | 6 514.63 | 7 426.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.