MICHAEL BEYER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26080223
Toftevangen 31, 5591 Gelsted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 69.98 | ||||
| Gross profit | 69.98 | 75.28 | 64.76 | -42.05 | - 391.40 |
| Total depreciation | -48.07 | -48.07 | -46.07 | -46.07 | -46.07 |
| EBIT | 21.92 | 27.21 | 18.69 | -88.12 | - 437.47 |
| Other financial income | 9.90 | 0.00 | |||
| Other financial expenses | -29.24 | -32.67 | -5.09 | -1.50 | |
| Pre-tax profit | -7.32 | 4.44 | 13.60 | -89.62 | - 437.47 |
| Income taxes | -16.71 | 96.50 | |||
| Net earnings | -7.32 | 4.44 | 13.60 | - 106.34 | - 340.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 573.01 | 1 524.94 | 1 478.87 | 1 432.81 | 1 386.74 |
| Tangible assets total | 1 573.01 | 1 524.94 | 1 478.87 | 1 432.81 | 1 386.74 |
| Holdings in group member companies | 128.50 | 128.50 | 128.50 | 128.50 | 128.50 |
| Investments total | 128.50 | 128.50 | 128.50 | 128.50 | 128.50 |
| Long term receivables total | |||||
| Finished products/goods | 800.95 | 800.95 | 800.95 | 700.95 | 350.95 |
| Inventories total | 800.95 | 800.95 | 800.95 | 700.95 | 350.95 |
| Current trade debtors | 10.00 | ||||
| Current amounts owed by group member comp. | 1 183.75 | 1 165.28 | 734.73 | 782.20 | 748.74 |
| Current other receivables | 496.39 | 61.92 | 49.92 | 34.68 | 9.38 |
| Current deferred tax assets | 6.11 | 16.11 | 10.00 | 10.00 | 62.85 |
| Short term receivables total | 1 686.25 | 1 243.31 | 794.65 | 826.88 | 830.97 |
| Cash and bank deposits | - 496.39 | 6.02 | |||
| Cash and cash equivalents | - 496.39 | 6.02 | |||
| Balance sheet total (assets) | 3 692.32 | 3 697.70 | 3 202.97 | 3 089.14 | 2 703.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 3 095.33 | 3 002.30 | 3 006.74 | 3 020.34 | 2 914.01 |
| Profit of the financial year | -7.32 | 4.44 | 13.60 | - 106.34 | - 340.97 |
| Shareholders equity total | 3 213.01 | 3 131.74 | 3 145.34 | 3 039.01 | 2 698.04 |
| Non-current loans from credit institutions | 497.58 | 0.34 | 4.84 | ||
| Non-current liabilities total | 497.58 | 0.34 | 4.84 | ||
| Current owed to participating | 31.52 | 33.73 | 23.63 | 20.28 | 5.13 |
| Short-term deferred tax liabilities | 33.65 | 34.65 | 33.65 | 25.00 | |
| Other non-interest bearing current liabilities | 414.14 | ||||
| Current liabilities total | 479.31 | 68.38 | 57.28 | 45.28 | 5.13 |
| Balance sheet total (liabilities) | 3 692.32 | 3 697.70 | 3 202.97 | 3 089.14 | 2 703.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.