Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NINE UNITED PROPERTIES DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 27090664
Havnen 1, 8700 Horsens
info@nineunited.com
tel: 42820000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 842.17 | 22 389.92 | 23 710.27 | 43 378.04 | 42 521.79 |
| Employee benefit expenses | -3 795.43 | -3 952.60 | -4 709.68 | -4 888.35 | -5 083.80 |
| Total depreciation | -9 699.74 | -10 426.84 | -13 632.66 | -14 608.55 | -15 162.46 |
| EBIT | 9 347.01 | 8 010.48 | 5 367.93 | 23 881.14 | 22 275.52 |
| Other financial income | 4 939.02 | 2 274.70 | 3 560.00 | 4 427.52 | 3 085.91 |
| Other financial expenses | -1 160.68 | -5 015.38 | -3 145.65 | -4 190.99 | -2 802.00 |
| Net income from associates (fin.) | 25 112.02 | -20 024.85 | 13 230.82 | 39 008.38 | 30 065.28 |
| Pre-tax profit | 38 237.36 | -14 755.05 | 19 013.10 | 63 126.04 | 52 624.71 |
| Income taxes | -2 345.92 | - 836.71 | - 922.05 | -5 079.43 | -4 838.69 |
| Net earnings | 35 891.44 | -15 591.75 | 18 091.05 | 58 046.61 | 47 786.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 30 000.00 | 29 866.67 | 27 733.33 | 25 600.00 | |
| Intangible assets total | 30 000.00 | 29 866.67 | 27 733.33 | 25 600.00 | |
| Land and waters | 475 616.61 | 494 450.25 | 519 928.84 | 532 966.61 | 538 869.41 |
| Buildings | 61.67 | 51.67 | 41.67 | ||
| Machinery and equipment | 324.85 | 199.00 | 1 596.55 | 1 838.27 | 1 710.09 |
| Tangible assets total | 476 003.12 | 494 700.92 | 521 567.06 | 534 804.88 | 540 579.51 |
| Holdings in group member companies | 371 035.63 | 351 010.78 | 364 241.60 | 378 249.97 | 408 315.25 |
| Investments total | 371 035.63 | 351 010.78 | 364 241.60 | 378 249.97 | 408 315.25 |
| Non-curr. owed by group member comp. | 17 714.85 | 17 204.66 | |||
| Long term receivables total | 17 714.85 | 17 204.66 | |||
| Inventories total | |||||
| Current trade debtors | 1 602.52 | 4.38 | 1.35 | ||
| Current amounts owed by group member comp. | 3 132.09 | 3 190.02 | 7 346.63 | 128.41 | 4.64 |
| Prepayments and accrued income | 671.03 | 405.02 | 320.83 | 140.09 | 485.55 |
| Current other receivables | 697.19 | 504.10 | 522.97 | -34 868.18 | - 620.84 |
| Current deferred tax assets | 419.62 | ||||
| Short term receivables total | 4 919.94 | 5 701.66 | 8 194.80 | -34 598.33 | - 130.65 |
| Other current investments | 49 967.80 | 41 052.98 | 32 891.83 | 27 518.25 | 23 634.74 |
| Cash and bank deposits | 3 470.42 | 5 317.12 | 4 753.46 | 37 645.29 | 2 194.97 |
| Cash and cash equivalents | 53 438.22 | 46 370.10 | 37 645.29 | 65 163.53 | 25 829.71 |
| Balance sheet total (assets) | 905 396.91 | 927 783.45 | 961 515.42 | 989 068.24 | 1 017 398.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 204 137.00 | 204 137.00 | 204 137.00 | 204 137.00 | 204 137.00 |
| Retained earnings | 511 892.06 | 547 783.50 | 532 191.75 | 550 282.79 | 608 329.40 |
| Profit of the financial year | 35 891.44 | -15 591.75 | 18 091.05 | 58 046.61 | 47 786.02 |
| Shareholders equity total | 751 920.50 | 736 328.75 | 754 419.79 | 812 466.40 | 860 252.42 |
| Provisions | 10 265.97 | 10 607.45 | 10 254.53 | 10 129.97 | 10 703.77 |
| Non-current loans from credit institutions | 128 187.07 | 126 270.99 | 124 393.94 | 122 510.32 | 120 787.84 |
| Non-current liabilities total | 128 187.07 | 126 270.99 | 124 393.94 | 122 510.32 | 120 787.84 |
| Current loans from credit institutions | 1 957.71 | 45 403.92 | 59 689.31 | 28 011.54 | 4 798.95 |
| Current trade creditors | 1 883.89 | 1 364.33 | 1 837.89 | 1 398.37 | 10 738.42 |
| Current owed to group member | 4 000.00 | 79.04 | |||
| Short-term deferred tax liabilities | 360.38 | 1 200.33 | 4 582.65 | 3 299.54 | |
| Other non-interest bearing current liabilities | 6 237.04 | 6 767.77 | 8 992.40 | 9 470.92 | 6 332.41 |
| Accruals and deferred income | 944.72 | 679.88 | 648.20 | 498.07 | 485.12 |
| Current liabilities total | 15 023.36 | 54 576.27 | 72 447.15 | 43 961.55 | 25 654.45 |
| Balance sheet total (liabilities) | 905 396.91 | 927 783.45 | 961 515.42 | 989 068.24 | 1 017 398.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.