Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Føniks Ejendomme I ApS — Credit Rating and Financial Key Figures
CVR number: 27688438
Dronningensgade 63, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 928.93 | 5 688.65 | 6 281.32 | 6 868.77 | 6 163.02 |
| Employee benefit expenses | -1 313.17 | -1 367.57 | -1 670.42 | -1 505.51 | -1 656.90 |
| Total depreciation | -23.75 | -47.50 | -47.50 | -47.50 | |
| Reduction in value of non-current assets | 641.00 | 7 194.54 | 25.91 | 68.74 | 98.51 |
| EBIT | 5 256.75 | 11 491.86 | 4 589.31 | 5 384.50 | 4 557.13 |
| Other financial income | 1.34 | 3 903.08 | 1.33 | 11.83 | |
| Other financial expenses | -3 238.47 | -3 073.47 | -3 110.49 | -4 260.62 | -3 971.43 |
| Pre-tax profit | 2 019.63 | 8 418.40 | 5 381.90 | 1 125.22 | 597.53 |
| Income taxes | -72.61 | -1 852.06 | -1 141.34 | - 247.53 | - 131.44 |
| Net earnings | 1 947.01 | 6 566.34 | 4 240.56 | 877.69 | 466.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 155 065.99 | 162 260.53 | 162 286.44 | 162 355.18 | 162 453.69 |
| Machinery and equipment | 213.75 | 166.25 | 118.75 | 71.25 | |
| Tangible assets total | 155 065.99 | 162 474.28 | 162 452.69 | 162 473.93 | 162 524.94 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 015.03 | 110.33 | |||
| Current other receivables | 377.98 | 369.10 | 384.84 | 521.95 | 760.36 |
| Short term receivables total | 1 393.01 | 479.42 | 384.84 | 521.95 | 760.36 |
| Cash and bank deposits | 44.18 | 107.10 | 139.16 | 231.48 | 200.87 |
| Cash and cash equivalents | 44.18 | 107.10 | 139.16 | 231.48 | 200.87 |
| Balance sheet total (assets) | 156 503.18 | 163 060.80 | 162 976.69 | 163 227.36 | 163 486.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 5 273.60 | 18 108.43 | |||
| Retained earnings | 10 904.36 | 12 851.37 | 39 342.78 | 43 583.34 | 44 461.03 |
| Profit of the financial year | 1 947.01 | 6 566.34 | 4 240.56 | 877.69 | 466.09 |
| Shareholders equity total | 18 249.97 | 37 651.14 | 43 708.34 | 44 586.03 | 45 052.12 |
| Provisions | 6 790.42 | 12 799.82 | 14 541.19 | 14 640.20 | 14 743.68 |
| Capital loans | 5 000.00 | 5 000.00 | |||
| Non-current loans from credit institutions | 87 981.78 | 86 332.83 | 89 065.62 | 87 976.50 | 86 579.51 |
| Non-current advances received | 1 213.13 | 1 014.08 | 1 098.46 | 929.44 | 861.12 |
| Non-current owed to group member | 2 211.49 | 1 780.75 | 10 698.70 | 11 525.71 | 11 382.86 |
| Non-current other liabilities | 32 536.09 | 16 166.21 | 2 104.44 | 2 146.62 | 2 174.02 |
| Non-current liabilities total | 128 942.48 | 110 293.87 | 102 967.23 | 102 578.27 | 100 997.52 |
| Current loans from credit institutions | 2 257.46 | 2 169.35 | 1 120.00 | 1 105.00 | 1 305.00 |
| Current trade creditors | 25.00 | 55.00 | 25.00 | 40.00 | 1 239.21 |
| Short-term deferred tax liabilities | 505.58 | 148.52 | 27.96 | ||
| Other non-interest bearing current liabilities | 237.86 | 91.63 | 109.34 | 129.33 | 120.67 |
| Current liabilities total | 2 520.32 | 2 315.98 | 1 759.93 | 1 422.86 | 2 692.85 |
| Balance sheet total (liabilities) | 156 503.18 | 163 060.80 | 162 976.69 | 163 227.36 | 163 486.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.