KIRKEVEJ 1A ApS — Credit Rating and Financial Key Figures
CVR number: 29623546
Skarbyvej 3, Vejrum 7560 Hjerm
tel: 20738072
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 151.82 | 267.67 | 196.56 | 212.24 | 176.42 |
| Reduction in value of non-current assets | -3.00 | - 247.00 | |||
| EBIT | 148.82 | 20.67 | 196.56 | 212.24 | 176.42 |
| Other financial income | 98.07 | 48.80 | |||
| Other financial expenses | -14.21 | -16.35 | -39.38 | -16.80 | -16.63 |
| Pre-tax profit | 232.69 | 53.12 | 157.18 | 195.44 | 159.80 |
| Income taxes | -50.36 | -11.52 | -22.92 | -42.91 | -36.53 |
| Net earnings | 182.32 | 41.60 | 134.26 | 152.53 | 123.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 147.00 | 2 900.00 | 2 900.00 | 2 900.00 | 2 900.00 |
| Tangible assets total | 3 147.00 | 2 900.00 | 2 900.00 | 2 900.00 | 2 900.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.61 | 13.10 | |||
| Current amounts owed by group member comp. | 2 296.29 | 2 541.13 | |||
| Current owed by particip. interest comp. | 58.62 | ||||
| Short term receivables total | 2 296.29 | 2 544.74 | 13.10 | 58.62 | |
| Cash and bank deposits | 171.10 | 74.21 | 47.00 | ||
| Cash and cash equivalents | 171.10 | 74.21 | 47.00 | ||
| Balance sheet total (assets) | 5 443.29 | 5 444.74 | 3 084.20 | 3 032.83 | 2 947.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 1 076.55 | ||||
| Shares repurchased | 130.00 | ||||
| Retained earnings | 1 768.63 | 3 027.50 | 98.14 | 232.39 | 284.92 |
| Profit of the financial year | 182.32 | 41.60 | 134.26 | 152.53 | 123.26 |
| Shareholders equity total | 3 152.50 | 3 194.10 | 487.40 | 509.92 | 533.18 |
| Provisions | 189.41 | 135.07 | 132.87 | 130.44 | 130.53 |
| Non-current loans from credit institutions | 1 866.99 | 1 787.42 | 2 210.65 | 2 129.85 | 2 049.19 |
| Non-current liabilities total | 1 866.99 | 1 787.42 | 2 210.65 | 2 129.85 | 2 049.19 |
| Current loans from credit institutions | 91.92 | 175.13 | 80.94 | 80.80 | 80.66 |
| Current owed to group member | 14.15 | ||||
| Short-term deferred tax liabilities | 45.38 | 30.46 | |||
| Other non-interest bearing current liabilities | 142.47 | 153.03 | 172.34 | 136.44 | 108.82 |
| Current liabilities total | 234.39 | 328.16 | 253.28 | 262.61 | 234.10 |
| Balance sheet total (liabilities) | 5 443.29 | 5 444.74 | 3 084.20 | 3 032.83 | 2 947.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.