Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SYDJYSK SMEDE OG MASKINSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 33076592
Løkkegårdsvej 68, 6230 Rødekro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 176.00 | 718.00 | 700.00 | 569.00 | 626.16 |
| Employee benefit expenses | - 906.00 | - 519.00 | - 499.00 | - 525.00 | - 526.73 |
| Total depreciation | -71.00 | -43.00 | -43.00 | -39.00 | -58.61 |
| EBIT | 199.00 | 156.00 | 158.00 | 5.00 | 40.82 |
| Other financial income | 1.00 | 4.00 | 3.00 | 6.00 | 2.07 |
| Other financial expenses | -11.00 | -12.00 | -9.00 | -10.00 | -14.33 |
| Pre-tax profit | 189.00 | 148.00 | 152.00 | 1.00 | 28.56 |
| Income taxes | -42.00 | -33.00 | -35.00 | -1.00 | -6.68 |
| Net earnings | 147.00 | 115.00 | 117.00 | 21.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 164.00 | 120.00 | 77.00 | 38.00 | 40.22 |
| Tangible assets total | 164.00 | 120.00 | 77.00 | 38.00 | 40.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 105.00 | 97.00 | 106.00 | 170.00 | 157.13 |
| Inventories total | 105.00 | 97.00 | 106.00 | 170.00 | 157.13 |
| Current trade debtors | 258.00 | 135.00 | 248.00 | 218.00 | 157.09 |
| Current amounts owed by group member comp. | 68.00 | 80.00 | 5.00 | ||
| Prepayments and accrued income | 20.00 | 16.00 | 11.00 | 12.00 | 17.23 |
| Current other receivables | 36.00 | 61.00 | 27.00 | 28.00 | 27.41 |
| Current deferred tax assets | 3.00 | 2.00 | |||
| Short term receivables total | 385.00 | 292.00 | 291.00 | 260.00 | 201.73 |
| Cash and bank deposits | 391.00 | 393.00 | 510.00 | 380.00 | 256.96 |
| Cash and cash equivalents | 391.00 | 393.00 | 510.00 | 380.00 | 256.96 |
| Balance sheet total (assets) | 1 045.00 | 902.00 | 984.00 | 848.00 | 656.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 125.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 273.00 | 320.00 | 335.00 | 352.00 | 252.07 |
| Profit of the financial year | 147.00 | 115.00 | 117.00 | 21.88 | |
| Shareholders equity total | 625.00 | 615.00 | 632.00 | 532.00 | 453.95 |
| Provisions | 6.00 | 2.00 | 1.37 | ||
| Non-current leasing loans | 103.00 | 79.00 | 52.00 | 25.00 | |
| Non-current liabilities total | 103.00 | 79.00 | 52.00 | 25.00 | |
| Current loans from credit institutions | 23.00 | 24.00 | 26.00 | 27.00 | |
| Current trade creditors | 65.00 | 30.00 | 51.00 | 45.00 | 30.19 |
| Current owed to group member | 98.00 | 58.23 | |||
| Short-term deferred tax liabilities | 16.00 | 23.00 | 40.00 | 4.00 | 3.52 |
| Other non-interest bearing current liabilities | 213.00 | 125.00 | 181.00 | 117.00 | 108.80 |
| Current liabilities total | 317.00 | 202.00 | 298.00 | 291.00 | 200.73 |
| Balance sheet total (liabilities) | 1 045.00 | 902.00 | 984.00 | 848.00 | 656.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.