Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Morsø Kloakservice ApS — Credit Rating and Financial Key Figures
CVR number: 39336103
Aabro Fald 3, Nykøbing Mors 7900 Nykøbing M
info@mksas.dk
tel: 21401880
www.mksas.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 711.85 | 1 417.21 | 1 317.71 | 1 443.79 | 1 291.29 |
| Employee benefit expenses | - 333.31 | - 797.47 | - 935.32 | - 986.09 | - 901.60 |
| Total depreciation | - 148.91 | - 242.84 | - 282.91 | - 164.98 | -89.98 |
| EBIT | 229.63 | 376.91 | 99.48 | 292.72 | 299.71 |
| Other financial income | 0.36 | 4.04 | |||
| Other financial expenses | -13.09 | -27.55 | -38.25 | -69.79 | - 103.58 |
| Pre-tax profit | 216.89 | 349.35 | 61.22 | 226.98 | 196.13 |
| Income taxes | -49.40 | -79.51 | -27.88 | -53.00 | -48.83 |
| Net earnings | 167.49 | 269.84 | 33.35 | 173.98 | 147.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 81.14 | ||||
| Buildings | 525.25 | 1 000.89 | 993.08 | 408.83 | 124.26 |
| Machinery and equipment | 156.77 | 239.43 | 176.20 | ||
| Tangible assets total | 682.02 | 1 240.32 | 1 169.27 | 408.83 | 205.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 151.23 | 117.89 | 255.00 | 225.00 | 200.00 |
| Inventories total | 151.23 | 117.89 | 255.00 | 225.00 | 200.00 |
| Current trade debtors | 287.19 | 499.60 | 414.30 | 109.07 | 510.37 |
| Current amounts owed by group member comp. | 169.90 | 618.64 | 254.48 | 1 156.78 | 437.19 |
| Current other receivables | 451.75 | 227.78 | 150.32 | 50.00 | |
| Short term receivables total | 908.84 | 1 118.23 | 896.56 | 1 416.16 | 997.56 |
| Balance sheet total (assets) | 1 742.09 | 2 476.44 | 2 320.84 | 2 049.99 | 1 402.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 230.00 | 650.00 | 140.00 | ||
| Retained earnings | 243.41 | 180.91 | 450.75 | - 165.91 | - 131.93 |
| Profit of the financial year | 167.49 | 269.84 | 33.35 | 173.98 | 147.30 |
| Shareholders equity total | 460.91 | 730.75 | 534.09 | 708.07 | 205.37 |
| Provisions | 43.10 | 58.00 | 56.00 | 109.00 | 91.00 |
| Non-current leasing loans | 251.27 | 572.80 | 357.35 | 220.02 | 51.32 |
| Non-current liabilities total | 251.27 | 572.80 | 357.35 | 220.02 | 51.32 |
| Current loans from credit institutions | 188.19 | 490.27 | 682.16 | 768.95 | 670.38 |
| Current trade creditors | 510.63 | 110.83 | 183.46 | 164.15 | 142.62 |
| Current owed to participating | 27.00 | ||||
| Short-term deferred tax liabilities | 50.54 | 115.16 | 29.88 | 66.83 | |
| Other non-interest bearing current liabilities | 237.44 | 398.64 | 477.90 | 79.80 | 148.44 |
| Current liabilities total | 986.81 | 1 114.89 | 1 373.39 | 1 012.90 | 1 055.27 |
| Balance sheet total (liabilities) | 1 742.09 | 2 476.44 | 2 320.84 | 2 049.99 | 1 402.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.