Wax Pham Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37297585
Søndre Strandvej 38 F, 3000 Helsingør
mettedue@yahoo.com
tel: 60198464
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 304.55 | 4 212.59 | 3 133.36 | 2 031.72 | 1 833.11 |
| Employee benefit expenses | - 118.44 | -1 204.33 | -1 546.89 | -1 809.90 | -1 861.09 |
| EBIT | 1 186.11 | 3 008.27 | 1 586.47 | 221.82 | -27.97 |
| Other financial income | 334.30 | 23.32 | 8.82 | 57.28 | |
| Other financial expenses | -1.20 | -27.05 | -1 338.84 | - 116.73 | - 174.06 |
| Net income from associates (fin.) | 673.37 | 46.81 | 11.53 | 106.27 | 504.66 |
| Pre-tax profit | 1 858.28 | 3 362.32 | 282.48 | 220.18 | 359.90 |
| Income taxes | - 260.12 | - 733.99 | -66.67 | -25.52 | -7.30 |
| Net earnings | 1 598.16 | 2 628.34 | 215.81 | 194.66 | 352.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 734.89 | 781.70 | 793.23 | 899.50 | 1 424.15 |
| Participating interests | 20.00 | ||||
| Investments total | 734.89 | 781.70 | 793.23 | 919.50 | 1 424.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 306.61 | 1 331.59 | 884.31 | ||
| Current amounts owed by group member comp. | 751.00 | 1 018.63 | |||
| Current owed by particip. interest comp. | 78.56 | ||||
| Current other receivables | 252.23 | 2.00 | 1.07 | ||
| Current deferred tax assets | 247.96 | 207.97 | 163.53 | 184.82 | |
| Short term receivables total | 806.80 | 1 333.59 | 1 093.35 | 914.52 | 1 282.02 |
| Other current investments | 2 574.69 | 1 766.66 | 1 197.01 | 830.29 | |
| Cash and bank deposits | 913.10 | 371.36 | 582.95 | 903.51 | 290.92 |
| Cash and cash equivalents | 913.10 | 2 946.05 | 2 349.61 | 2 100.51 | 1 121.22 |
| Balance sheet total (assets) | 2 454.79 | 5 061.34 | 4 236.19 | 3 934.53 | 3 827.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 400.00 | 117.80 | ||
| Other reserves | 684.89 | 731.70 | 743.23 | 849.50 | 1 354.15 |
| Retained earnings | - 805.74 | 345.62 | 2 844.62 | 2 009.17 | 1 699.17 |
| Profit of the financial year | 1 598.16 | 2 628.34 | 215.81 | 194.66 | 352.60 |
| Shareholders equity total | 1 640.32 | 4 155.65 | 3 971.47 | 3 103.33 | 3 455.92 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.05 | 0.01 | 0.06 | ||
| Current trade creditors | 3.80 | 7.48 | 10.21 | 3.39 | 3.15 |
| Current owed to participating | 0.22 | 0.22 | 454.22 | 0.22 | |
| Current owed to group member | 34.51 | 49.65 | 0.50 | ||
| Short-term deferred tax liabilities | 503.08 | 729.98 | 31.16 | ||
| Other non-interest bearing current liabilities | 273.08 | 168.01 | 223.09 | 323.93 | 367.54 |
| Current liabilities total | 814.47 | 905.68 | 264.72 | 831.21 | 371.46 |
| Balance sheet total (liabilities) | 2 454.79 | 5 061.34 | 4 236.19 | 3 934.53 | 3 827.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.