MICHAEL VOGT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25790707
Sejstrupvej 14, Ilsted 6740 Bramming
tel: 75172373
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.35 | -7.42 | -7.35 | -7.85 | -8.55 |
| EBIT | -7.35 | -7.42 | -7.35 | -7.85 | -8.55 |
| Other financial income | 7.42 | 10.93 | 34.06 | 55.06 | 98.25 |
| Other financial expenses | -8.81 | -5.37 | -8.01 | -1.83 | -6.27 |
| Net income from associates (fin.) | 517.39 | 360.91 | 542.80 | - 125.00 | |
| Pre-tax profit | 508.65 | 359.05 | 561.50 | -79.63 | 83.43 |
| Income taxes | 11.45 | -0.68 | -5.83 | -10.82 | -19.71 |
| Net earnings | 520.10 | 358.37 | 555.67 | -90.44 | 63.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 764.51 | 485.91 | 667.81 | 0.00 | 0.00 |
| Investments total | 764.51 | 485.91 | 667.81 | 0.00 | 0.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 186.28 | 718.92 | 932.31 | 1 543.29 | 1 328.57 |
| Current deferred tax assets | 57.38 | 101.33 | 159.02 | 24.00 | 53.87 |
| Short term receivables total | 243.66 | 820.25 | 1 091.33 | 1 567.29 | 1 382.45 |
| Cash and bank deposits | 20.60 | 20.13 | 22.59 | 18.98 | 23.51 |
| Cash and cash equivalents | 20.60 | 20.13 | 22.59 | 18.98 | 23.51 |
| Balance sheet total (assets) | 1 028.78 | 1 326.29 | 1 781.72 | 1 586.27 | 1 405.95 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 280.00 | ||||
| Shares repurchased | 113.00 | 114.40 | 117.80 | ||
| Other reserves | 517.39 | 80.91 | 262.81 | ||
| Retained earnings | - 637.03 | 486.54 | 548.62 | 1 249.30 | 1 158.85 |
| Profit of the financial year | 520.10 | 358.37 | 555.67 | -90.44 | 63.71 |
| Shareholders equity total | 805.45 | 1 163.82 | 1 606.50 | 1 401.65 | 1 347.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.50 |
| Short-term deferred tax liabilities | 48.14 | 106.86 | 165.20 | 10.34 | 19.71 |
| Other non-interest bearing current liabilities | 168.19 | 48.61 | 3.03 | 167.28 | 31.18 |
| Current liabilities total | 223.33 | 162.47 | 175.23 | 184.62 | 58.39 |
| Balance sheet total (liabilities) | 1 028.78 | 1 326.29 | 1 781.72 | 1 586.27 | 1 405.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.