CLAUS TOLGAARD HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 13589402
Holkebjergvej 138, Højme 5250 Odense SV
tel: 63127550
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 703.52 | -1 176.80 | 6 512.06 | 6 311.23 | -1 495.07 |
Employee benefit expenses | - 505.95 | - 513.52 | - 455.36 | - 466.65 | - 466.52 |
Total depreciation | - 779.17 | - 718.94 | -1 012.77 | -1 599.59 | - 540.13 |
EBIT | -1 988.64 | -2 409.26 | 5 043.92 | 4 244.98 | -2 501.71 |
Other financial income | 2 988.35 | 2 403.94 | 2 854.15 | 1 709.03 | 2 015.13 |
Other financial expenses | - 343.25 | - 209.13 | - 550.46 | -3 267.76 | -7.47 |
Net income from associates (fin.) | 879.19 | 1 572.39 | 357.54 | 11 415.48 | 1 420.36 |
Pre-tax profit | 1 535.64 | 1 357.95 | 7 705.16 | 14 101.73 | 926.32 |
Income taxes | - 131.52 | -21.72 | 8.38 | 356.44 | 83.02 |
Net earnings | 1 404.12 | 1 336.23 | 7 713.54 | 14 458.17 | 1 009.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 638.17 | 2 611.33 | 2 584.48 | 2 557.64 | 2 530.80 |
Machinery and equipment | 5 956.63 | 5 286.27 | 4 336.54 | 3 651.32 | 2 428.74 |
Tangible assets total | 8 594.80 | 7 897.60 | 6 921.02 | 6 208.96 | 4 959.54 |
Holdings in group member companies | 10 229.06 | 10 738.57 | 11 226.10 | 19 126.91 | 20 061.94 |
Participating interests | 7 072.18 | 8 003.89 | 6 723.89 | 6 338.57 | 7 306.91 |
Investments total | 17 301.24 | 18 742.45 | 17 950.00 | 25 465.48 | 27 368.84 |
Non-current other receivables | 302.78 | 302.78 | 302.78 | 302.78 | 302.78 |
Long term receivables total | 302.78 | 302.78 | 302.78 | 302.78 | 302.78 |
Finished products/goods | 34.20 | 34.20 | |||
Inventories total | 34.20 | 34.20 | |||
Current amounts owed by group member comp. | 46 672.17 | 44 056.91 | 51 281.82 | 18 673.28 | 24 104.40 |
Prepayments and accrued income | 284.99 | 176.22 | 55.22 | 231.30 | |
Current other receivables | 235.79 | 247.03 | 22.30 | 212.01 | 22.47 |
Current deferred tax assets | 1 049.49 | 1 223.90 | 1 154.74 | 1 596.48 | 1 722.73 |
Short term receivables total | 47 957.45 | 45 812.84 | 52 635.07 | 20 536.99 | 26 080.90 |
Other current investments | 14 342.65 | 15 569.22 | 13 540.41 | 11 232.77 | 14 415.68 |
Cash and bank deposits | 227.78 | 153.12 | 2 860.86 | 18 511.39 | 4 820.06 |
Cash and cash equivalents | 14 570.43 | 15 722.34 | 16 401.27 | 29 744.15 | 19 235.73 |
Balance sheet total (assets) | 88 760.90 | 88 512.21 | 94 210.15 | 82 258.37 | 77 947.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 3 000.00 | 3 000.00 | 5 000.00 | 25 000.00 | 2 000.00 |
Other reserves | 290.71 | 5 331.93 | 5 666.91 | -8 335.52 | 15 084.84 |
Retained earnings | 75 145.92 | 68 508.82 | 62 510.07 | 37 226.04 | 48 263.85 |
Profit of the financial year | 1 404.12 | 1 336.23 | 7 713.54 | 14 458.17 | 1 009.33 |
Shareholders equity total | 80 840.75 | 79 176.98 | 81 890.52 | 69 348.69 | 67 358.02 |
Non-current loans from credit institutions | 1 023.00 | 1 023.00 | 1 023.00 | 1 023.00 | |
Non-current liabilities total | 1 023.00 | 1 023.00 | 1 023.00 | 1 023.00 | |
Current loans from credit institutions | 5 814.63 | 5 796.30 | 6 081.43 | ||
Current trade creditors | 43.72 | 61.76 | 6.88 | 28.31 | 30.61 |
Current owed to participating | 959.09 | 2 073.01 | 5 048.26 | 10 227.45 | 3 271.46 |
Current owed to group member | 2.82 | 141.84 | 7 133.41 | ||
Short-term deferred tax liabilities | 165.77 | ||||
Other non-interest bearing current liabilities | 79.71 | 215.40 | 157.25 | 1 489.08 | 154.30 |
Current liabilities total | 6 897.15 | 8 312.23 | 11 296.63 | 11 886.68 | 10 589.78 |
Balance sheet total (liabilities) | 88 760.90 | 88 512.21 | 94 210.15 | 82 258.37 | 77 947.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.