Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MS ApS — Credit Rating and Financial Key Figures
CVR number: 28499094
Norgesvej 51 D, 6100 Haderslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.00 | -24.80 | 140.02 | 132.61 | 145.21 |
| Total depreciation | -90.06 | -63.57 | -63.57 | ||
| EBIT | -11.00 | -24.80 | 49.96 | 69.04 | 81.63 |
| Other financial expenses | -0.48 | - 208.28 | - 486.57 | - 250.05 | - 158.66 |
| Income from other inv. held as non-curr. assets | 44.10 | 20.00 | 40.50 | 2.80 | |
| Net income from associates (fin.) | - 488.46 | 951.90 | 2 114.04 | 48.23 | -1 981.10 |
| Pre-tax profit | - 499.94 | 762.92 | 1 697.43 | -92.27 | -2 055.33 |
| Income taxes | 6.17 | -9.76 | 71.33 | 51.29 | -13.02 |
| Net earnings | - 493.76 | 753.16 | 1 768.76 | -40.98 | -2 068.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 746.17 | 2 682.60 | 2 619.02 | ||
| Tangible assets total | 2 746.17 | 2 682.60 | 2 619.02 | ||
| Holdings in group member companies | 651.68 | 1 603.58 | 7 616.96 | 1 701.82 | 1 316.52 |
| Investments total | 651.68 | 1 603.58 | 7 616.96 | 1 701.82 | 1 316.52 |
| Non-curr. owed by group member comp. | 4 740.81 | 3 145.00 | |||
| Non-current loans receivable | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | 5.00 | 5.00 | 5.00 | 4 745.81 | 3 150.01 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 277.06 | 89.77 | 59.35 | ||
| Current other receivables | 44.10 | 25.47 | 60.50 | 63.30 | |
| Current deferred tax assets | 256.02 | 145.06 | 98.35 | 116.11 | 99.73 |
| Short term receivables total | 256.02 | 189.16 | 400.88 | 266.38 | 222.38 |
| Cash and bank deposits | 0.40 | 225.78 | |||
| Cash and cash equivalents | 0.40 | 225.78 | |||
| Balance sheet total (assets) | 913.10 | 2 023.52 | 10 769.01 | 9 396.60 | 7 307.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 175.00 | 175.00 | 175.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 651.79 | 651.79 | 700.02 | ||
| Retained earnings | 963.65 | - 296.30 | 4 188.40 | 5 786.92 | 6 310.96 |
| Profit of the financial year | - 493.76 | 753.16 | 1 768.76 | -40.98 | -2 068.34 |
| Shareholders equity total | 707.89 | 1 348.05 | 6 901.74 | 6 742.96 | 4 552.62 |
| Provisions | 2.50 | ||||
| Non-current loans from credit institutions | 2 315.18 | 2 191.66 | 2 056.86 | ||
| Non-current owed to group member | 200.21 | 540.32 | 1 262.16 | 266.48 | 424.02 |
| Non-current liabilities total | 200.21 | 540.32 | 3 577.33 | 2 458.14 | 2 480.88 |
| Current loans from credit institutions | 25.61 | 30.89 | 17.34 | ||
| Current owed to participating | 165.42 | 97.80 | 210.86 | ||
| Short-term deferred tax liabilities | 130.15 | 82.56 | 42.48 | ||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 13.84 | 24.33 | 46.23 |
| Current liabilities total | 5.00 | 135.15 | 287.43 | 195.50 | 274.43 |
| Balance sheet total (liabilities) | 913.10 | 2 023.52 | 10 769.01 | 9 396.60 | 7 307.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.