Sæberiet Ærø ApS — Credit Rating and Financial Key Figures
CVR number: 41588101
Vester Bregninge 31, 5970 Ærøskøbing
Kontakt@saeberiet.dk
https://www.saeberiet.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 207.29 | 194.81 | 456.20 |
| Employee benefit expenses | - 161.87 | - 168.96 | - 348.36 |
| Total depreciation | -76.31 | -76.31 | -76.31 |
| EBIT | -30.89 | -50.46 | 31.52 |
| Other financial income | 0.03 | ||
| Other financial expenses | -13.18 | -14.10 | -15.02 |
| Pre-tax profit | -44.07 | -64.56 | 16.53 |
| Income taxes | 8.45 | 12.95 | -3.67 |
| Net earnings | -35.62 | -51.61 | 12.86 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 193.22 | 171.75 | 150.28 |
| Intangible assets total | 193.22 | 171.75 | 150.28 |
| Buildings | 219.38 | 164.53 | 109.69 |
| Tangible assets total | 219.38 | 164.53 | 109.69 |
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 35.31 | 24.34 | 120.39 |
| Inventories total | 35.31 | 24.34 | 120.39 |
| Current trade debtors | 12.01 | 17.85 | |
| Current amounts owed by group member comp. | 2.50 | ||
| Current deferred tax assets | 8.45 | 21.40 | 17.73 |
| Short term receivables total | 20.46 | 21.40 | 38.07 |
| Cash and bank deposits | 1.70 | 1.70 | 4.81 |
| Cash and cash equivalents | 1.70 | 1.70 | 4.81 |
| Balance sheet total (assets) | 470.06 | 383.72 | 423.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 |
| Retained earnings | -35.62 | -87.23 | |
| Profit of the financial year | -35.62 | -51.61 | 12.86 |
| Shareholders equity total | 214.38 | 162.76 | 175.63 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 156.22 | 128.01 | |
| Current owed to participating | 83.28 | 76.38 | 103.83 |
| Other non-interest bearing current liabilities | 16.19 | 16.56 | 143.78 |
| Current liabilities total | 255.69 | 220.95 | 247.62 |
| Balance sheet total (liabilities) | 470.06 | 383.72 | 423.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.