FROST-RASMUSSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29131910
Strandboulevarden 27, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 153.39 | -68.06 | - 100.36 | -70.40 | -64.79 |
| EBIT | - 153.39 | -68.06 | - 100.36 | -70.40 | -64.79 |
| Other financial income | 1 719.37 | 1 751.10 | 770.25 | 999.16 | 840.88 |
| Other financial expenses | -1 214.13 | - 493.58 | -1 694.42 | -12.94 | |
| Income from other inv. held as non-curr. assets | - 473.58 | ||||
| Net income from associates (fin.) | -1 144.92 | - 600.42 | -3 132.12 | -3 220.33 | |
| Pre-tax profit | - 121.73 | 44.54 | -1 624.96 | -2 216.30 | -2 444.24 |
| Income taxes | -51.53 | - 266.94 | 224.83 | - 203.75 | - 183.62 |
| Net earnings | - 173.26 | - 222.39 | -1 400.13 | -2 420.05 | -2 627.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 564.63 | 4 456.99 | 4 319.30 | 2 687.79 | 998.81 |
| Investments total | 564.63 | 4 456.99 | 4 319.30 | 2 687.79 | 998.81 |
| Non-current other receivables | 1 000.00 | 1 000.00 | |||
| Long term receivables total | 1 000.00 | 1 000.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 14 316.37 | 10 209.50 | 11 179.60 | 12 954.72 | 12 593.82 |
| Current other receivables | 1 601.54 | 1 720.25 | |||
| Current deferred tax assets | 307.36 | 52.64 | 17.47 | ||
| Short term receivables total | 15 917.91 | 11 929.75 | 11 486.96 | 13 007.36 | 12 611.29 |
| Other current investments | 10 601.42 | 9 797.15 | 7 602.72 | 5 950.87 | 4 962.62 |
| Cash and bank deposits | 320.87 | 237.15 | 1 273.66 | 125.26 | 156.33 |
| Cash and cash equivalents | 10 922.29 | 10 034.30 | 8 876.38 | 6 076.13 | 5 118.95 |
| Balance sheet total (assets) | 28 404.83 | 27 421.04 | 24 682.64 | 21 771.28 | 18 729.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 118.75 | 118.75 | 118.75 | 118.75 | 118.75 |
| Shares repurchased | 56.50 | 850.00 | 600.00 | 600.00 | 1 100.00 |
| Other reserves | 314.63 | ||||
| Retained earnings | 26 867.73 | 26 159.10 | 25 336.71 | 23 337.20 | 19 809.76 |
| Profit of the financial year | - 173.26 | - 222.39 | -1 400.13 | -2 420.05 | -2 627.86 |
| Shareholders equity total | 27 184.35 | 26 905.46 | 24 655.33 | 21 635.90 | 18 400.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.00 | 25.00 | 25.00 | ||
| Current owed to participating | 1 180.84 | 279.73 | 2.31 | 110.38 | 142.77 |
| Short-term deferred tax liabilities | 14.64 | 210.85 | 160.64 | ||
| Other non-interest bearing current liabilities | 25.00 | 25.00 | |||
| Current liabilities total | 1 220.48 | 515.59 | 27.30 | 135.38 | 328.41 |
| Balance sheet total (liabilities) | 28 404.83 | 27 421.04 | 24 682.64 | 21 771.28 | 18 729.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.