Københavns Frisørskole ApS — Credit Rating and Financial Key Figures
CVR number: 42114537
Gothersgade 151, 1123 København K
info@kbhfrisoerskole.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 445.00 | 843.24 | 657.85 |
| Employee benefit expenses | - 577.24 | - 463.63 | - 401.25 |
| Total depreciation | -5.20 | -19.69 | -21.23 |
| EBIT | - 137.44 | 359.91 | 235.38 |
| Other financial income | 0.09 | 3.39 | 7.77 |
| Other financial expenses | -4.12 | -2.08 | -3.73 |
| Pre-tax profit | - 141.47 | 361.22 | 239.41 |
| Income taxes | -7.87 | -5.09 | -58.62 |
| Net earnings | - 149.34 | 356.13 | 180.79 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 158.73 | 187.37 | 166.14 |
| Tangible assets total | 158.73 | 187.37 | 166.14 |
| Other receivables | 0.00 | ||
| Investments total | 0.00 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 6.34 | 149.64 | 367.49 |
| Current other receivables | 83.68 | 0.00 | 36.74 |
| Short term receivables total | 90.03 | 149.64 | 404.23 |
| Cash and bank deposits | 37.57 | 57.66 | 30.42 |
| Cash and cash equivalents | 37.57 | 57.66 | 30.42 |
| Balance sheet total (assets) | 286.33 | 394.66 | 600.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 149.34 | 206.80 | |
| Profit of the financial year | - 149.34 | 356.13 | 180.79 |
| Shareholders equity total | - 109.34 | 246.80 | 427.59 |
| Provisions | 7.87 | 12.96 | 15.36 |
| Non-current liabilities total | |||
| Current owed to participating | 47.46 | ||
| Current owed to group member | 108.15 | ||
| Short-term deferred tax liabilities | 56.23 | ||
| Other non-interest bearing current liabilities | 279.64 | 134.91 | 54.16 |
| Current liabilities total | 387.80 | 134.91 | 157.85 |
| Balance sheet total (liabilities) | 286.33 | 394.66 | 600.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.