KARIN CHRISTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 57157119
Hunderupvej 71, 5230 Odense M
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -52.90 | -47.95 | -35.01 | -44.08 | -43.13 |
| Employee benefit expenses | - 170.00 | -78.00 | -78.00 | -84.50 | -13.00 |
| Other operating expenses | -31.85 | ||||
| Total depreciation | -67.27 | ||||
| EBIT | - 222.90 | - 157.81 | - 113.01 | - 128.58 | - 123.40 |
| Other financial income | - 489.65 | 459.86 | 631.33 | 94.71 | 27.26 |
| Other financial expenses | -1.87 | -6.73 | -14.31 | -18.84 | -87.84 |
| Pre-tax profit | - 714.41 | 295.33 | 504.01 | -52.71 | - 183.98 |
| Income taxes | -64.99 | 46.19 | -76.43 | ||
| Net earnings | - 714.41 | 230.34 | 550.20 | - 129.13 | - 183.98 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 140.27 | 100.27 | 100.27 | 100.27 | |
| Tangible assets total | 140.27 | 100.27 | 100.27 | 100.27 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.34 | 1.24 | 0.83 | ||
| Current deferred tax assets | 98.53 | 33.45 | 79.80 | 1.27 | 6.00 |
| Short term receivables total | 100.87 | 33.45 | 81.04 | 1.27 | 6.83 |
| Other current investments | 2 209.98 | 650.54 | 1 224.08 | 699.84 | |
| Cash and bank deposits | 128.68 | 2 003.75 | 1 906.62 | 2 349.93 | 1 948.59 |
| Cash and cash equivalents | 2 338.66 | 2 654.29 | 3 130.70 | 3 049.77 | 1 948.59 |
| Balance sheet total (assets) | 2 579.80 | 2 788.01 | 3 312.02 | 3 151.31 | 1 955.42 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 25.00 | 30.00 | 30.00 | 1 000.00 | |
| Retained earnings | 3 047.41 | 2 303.00 | 2 503.34 | 2 053.53 | 1 924.40 |
| Profit of the financial year | - 714.41 | 230.34 | 550.20 | - 129.13 | - 183.98 |
| Shareholders equity total | 2 558.00 | 2 763.34 | 3 283.53 | 3 124.40 | 1 940.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 20.00 | 15.00 | 15.00 | 15.00 |
| Other non-interest bearing current liabilities | 1.80 | 4.68 | 13.48 | 11.91 | |
| Current liabilities total | 21.80 | 24.68 | 28.48 | 26.91 | 15.00 |
| Balance sheet total (liabilities) | 2 579.80 | 2 788.01 | 3 312.02 | 3 151.31 | 1 955.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.