Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDISK PROFIL A/S — Credit Rating and Financial Key Figures
CVR number: 10597447
Amaliegade 6, 1256 København K
np@nordisk-profil.dk
tel: 45166100
www.nordisk-profil.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 893.82 | 11 298.61 | 6 770.33 | 8 637.26 | 7 017.73 |
| Employee benefit expenses | -4 178.23 | -4 757.76 | -4 863.01 | -6 321.56 | -6 201.37 |
| Total depreciation | -36.18 | -60.16 | -82.10 | - 168.75 | - 228.45 |
| EBIT | 4 679.40 | 6 480.69 | 1 825.21 | 2 146.95 | 587.92 |
| Other financial income | 117.74 | 299.86 | |||
| Other financial expenses | -97.22 | -99.16 | - 119.48 | - 410.13 | - 300.31 |
| Pre-tax profit | 4 582.18 | 6 381.53 | 1 705.73 | 1 854.57 | 587.47 |
| Income taxes | -1 019.89 | -1 410.14 | - 385.00 | - 415.85 | - 146.49 |
| Net earnings | 3 562.29 | 4 971.39 | 1 320.73 | 1 438.72 | 440.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 275.00 | 206.25 | |||
| Intangible assets total | 275.00 | 206.25 | |||
| Buildings | 27.62 | 58.28 | 108.33 | 81.25 | 63.23 |
| Machinery and equipment | 101.22 | 56.35 | 283.33 | 141.67 | |
| Tangible assets total | 128.84 | 114.64 | 108.33 | 364.59 | 204.89 |
| Holdings in group member companies | 186.93 | 186.93 | |||
| Investments total | 186.93 | 186.93 | |||
| Non-current other receivables | 216.97 | 217.31 | 231.98 | 251.30 | 268.87 |
| Long term receivables total | 216.97 | 217.31 | 231.98 | 251.30 | 268.87 |
| Raw materials and consumables | 2 651.46 | 5 067.85 | 2 697.60 | 5 082.97 | 4 851.98 |
| Inventories total | 2 651.46 | 5 067.85 | 2 697.60 | 5 082.97 | 4 851.98 |
| Current trade debtors | 15 815.00 | 12 807.15 | 3 579.98 | 11 293.93 | 11 335.78 |
| Current amounts owed by group member comp. | 1 717.95 | 1 634.14 | 1 672.90 | 4 986.45 | 5 899.80 |
| Prepayments and accrued income | 835.87 | 812.35 | 1 402.76 | 2 514.07 | 1 278.89 |
| Current other receivables | 1.00 | 319.25 | 382.17 | 296.11 | 234.18 |
| Short term receivables total | 18 369.82 | 15 572.89 | 7 037.80 | 19 090.56 | 18 748.65 |
| Cash and bank deposits | 1 398.41 | 852.86 | 25.17 | 0.29 | 0.29 |
| Cash and cash equivalents | 1 398.41 | 852.86 | 25.17 | 0.29 | 0.29 |
| Balance sheet total (assets) | 22 765.51 | 21 825.55 | 10 100.89 | 25 251.62 | 24 467.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 5 500.00 | 5 500.00 |
| Shares repurchased | 5 000.00 | 5 000.00 | 750.00 | 2 499.97 | |
| Retained earnings | -2 608.19 | -4 045.90 | 925.49 | 1 496.22 | 434.96 |
| Profit of the financial year | 3 562.29 | 4 971.39 | 1 320.73 | 1 438.72 | 440.98 |
| Shareholders equity total | 6 454.10 | 6 425.49 | 2 746.22 | 9 184.93 | 8 875.92 |
| Provisions | 187.46 | 177.27 | 299.10 | 196.39 | 217.63 |
| Non-current accruals and deferred income | 4 937.78 | ||||
| Non-current other liabilities | -4 937.78 | ||||
| Non-current deferred tax liabilities | 211.35 | ||||
| Non-current liabilities total | 211.35 | ||||
| Current loans from credit institutions | 26.90 | 237.25 | 151.12 | 7 137.11 | 6 605.79 |
| Current trade creditors | 2 867.52 | 3 727.50 | 1 731.20 | 3 373.96 | 3 958.65 |
| Current owed to group member | 3 430.08 | 3 230.92 | 3 594.79 | 3 209.33 | 2 355.81 |
| Short-term deferred tax liabilities | 875.00 | 1 420.33 | 263.17 | 518.56 | 125.07 |
| Other non-interest bearing current liabilities | 8 713.10 | 1 323.22 | 506.65 | 1 560.67 | 1 341.46 |
| Accruals and deferred income | 5 283.57 | 808.65 | 70.67 | 987.51 | |
| Current liabilities total | 15 912.60 | 15 222.79 | 7 055.58 | 15 870.30 | 15 374.30 |
| Balance sheet total (liabilities) | 22 765.51 | 21 825.55 | 10 100.89 | 25 251.62 | 24 467.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.