KRISTIAN ZANCHETTA KLERCKE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29200068
Jeppe Aakjærs Vej 18, 8700 Horsens
klerckegroup@gmail.com
tel: 51202040
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 107.85 | -59.61 | -36.59 | -16.08 | -35.75 |
| Employee benefit expenses | -31.14 | -3.49 | |||
| EBIT | - 138.99 | -63.10 | -36.59 | -16.08 | -35.75 |
| Other financial income | 12.89 | 124.73 | 119.21 | 84.75 | 1 353.09 |
| Other financial expenses | -4.45 | -31.17 | -11.87 | -96.89 | - 264.23 |
| Net income from associates (fin.) | 210.01 | -40.00 | - 120.42 | 44.39 | -1 798.97 |
| Pre-tax profit | 79.46 | -9.53 | -49.67 | 16.17 | - 745.86 |
| Income taxes | -0.34 | - 202.47 | |||
| Net earnings | 79.46 | -9.53 | -50.01 | 16.17 | - 948.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 40.00 | 11.15 | 1 620.70 | 1 784.48 |
| Participating interests | 40.00 | ||||
| Investments total | 40.00 | 40.00 | 11.15 | 1 620.70 | 1 824.48 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 349.27 | 4 885.85 | 212.57 | ||
| Current other receivables | 246.10 | 1.94 | 0.23 | ||
| Current deferred tax assets | 4.61 | ||||
| Short term receivables total | 246.10 | 1 351.20 | 4 886.08 | 217.18 | |
| Other current investments | 97.74 | 823.64 | 2 598.02 | 2 828.01 | |
| Cash and bank deposits | 5 264.52 | 3 365.89 | 621.13 | 1 324.74 | 2 459.92 |
| Cash and cash equivalents | 5 362.26 | 4 189.53 | 621.13 | 3 922.75 | 5 287.93 |
| Balance sheet total (assets) | 5 648.36 | 5 580.74 | 5 518.36 | 5 543.45 | 7 329.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 61.00 | ||
| Retained earnings | 5 199.67 | 5 222.63 | 5 213.10 | 5 163.09 | 5 118.25 |
| Profit of the financial year | 79.46 | -9.53 | -50.01 | 16.17 | - 948.33 |
| Shareholders equity total | 5 459.43 | 5 394.60 | 5 288.09 | 5 304.25 | 4 355.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.50 | 6.50 | 13.00 | ||
| Current owed to participating | 179.23 | 179.23 | 223.78 | 232.70 | 2 743.43 |
| Current owed to group member | 14.52 | ||||
| Short-term deferred tax liabilities | 202.73 | ||||
| Other non-interest bearing current liabilities | 9.70 | 6.91 | |||
| Current liabilities total | 188.93 | 186.14 | 230.28 | 239.20 | 2 973.67 |
| Balance sheet total (liabilities) | 5 648.36 | 5 580.74 | 5 518.36 | 5 543.45 | 7 329.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.