PROJEKTEJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 29315396
Alfehøjen 6, 4700 Næstved
jacob@christoffersen.biz
tel: 40627171
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 248.58 | -1 167.46 | 2 163.22 | 3 439.13 | 4 663.74 |
Employee benefit expenses | - 350.79 | - 922.61 | - 561.52 | - 844.56 | - 950.85 |
Reduction in value of non-current assets | -14 007.05 | 483.00 | 331.25 | 5 408.46 | 9 231.06 |
EBIT | -9 109.26 | -1 607.08 | 1 932.95 | 8 003.03 | 12 943.96 |
Other financial income | 181.15 | 1 021.87 | 1 011.93 | 149.09 | 118.10 |
Other financial expenses | -5 548.80 | -1 113.44 | -1 449.91 | -2 667.73 | -3 074.88 |
Net income from associates (fin.) | 933.75 | ||||
Pre-tax profit | -13 543.16 | -1 698.65 | 1 494.97 | 5 484.39 | 9 987.17 |
Income taxes | 3 272.40 | 542.35 | - 331.95 | -1 221.83 | -2 251.77 |
Net earnings | -10 270.76 | -1 156.30 | 1 163.02 | 4 262.56 | 7 735.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 71 000.00 | 72 000.00 | 94 225.00 | 104 150.00 | 132 500.00 |
Advance payments and construction in progress | 50.00 | 573.35 | |||
Tangible assets total | 71 000.00 | 72 000.00 | 94 225.00 | 104 200.00 | 133 073.35 |
Investments total | |||||
Non-current loans receivable | 1 855.29 | ||||
Non-current other receivables | 1 779.21 | 1 703.13 | 1 703.13 | ||
Long term receivables total | 1 855.29 | 1 779.21 | 1 703.13 | 1 703.13 | |
Other stocks | 30 100.00 | ||||
Inventories total | 30 100.00 | ||||
Current trade debtors | 47.19 | ||||
Current amounts owed by group member comp. | 2 755.99 | 24 358.51 | 106.39 | ||
Prepayments and accrued income | 1.67 | 8.75 | |||
Current other receivables | 165.26 | 0.61 | 24.20 | 110.60 | 133.43 |
Short term receivables total | 2 921.24 | 24 360.79 | 32.94 | 264.18 | 133.43 |
Cash and bank deposits | 56 374.74 | 5 952.29 | 2 345.46 | 1 972.31 | 17 682.08 |
Cash and cash equivalents | 56 374.74 | 5 952.29 | 2 345.46 | 1 972.31 | 17 682.08 |
Balance sheet total (assets) | 162 251.27 | 104 092.28 | 98 306.53 | 108 139.62 | 150 888.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 30 000.00 | ||||
Retained earnings | 68 560.20 | 28 289.45 | 27 133.15 | 40 296.17 | 58 058.73 |
Profit of the financial year | -10 270.76 | -1 156.30 | 1 163.02 | 4 262.56 | 7 735.40 |
Shareholders equity total | 58 414.45 | 57 258.15 | 28 421.16 | 44 683.73 | 65 919.13 |
Provisions | 2 890.91 | 2 348.56 | 2 680.51 | 3 902.34 | 6 079.13 |
Non-current loans from credit institutions | 41 567.29 | 40 669.57 | 54 552.09 | 54 802.19 | 73 162.09 |
Non-current owed to group member | 8 916.53 | ||||
Non-current other liabilities | 1 021.28 | 1 570.93 | |||
Non-current liabilities total | 41 567.29 | 41 690.85 | 65 039.55 | 54 802.19 | 73 162.09 |
Current loans from credit institutions | 23 026.55 | 1 846.32 | 1 860.08 | 2 558.08 | 2 788.32 |
Advances received | 11 365.47 | ||||
Current trade creditors | 68.25 | 663.41 | 86.27 | 149.20 | 181.31 |
Current owed to group member | 11 681.89 | 69.61 | |||
Short-term deferred tax liabilities | 9 900.49 | 0.00 | 74.98 | ||
Other non-interest bearing current liabilities | 3 335.97 | 284.99 | 218.96 | 2 044.09 | 2 614.29 |
Current liabilities total | 59 378.63 | 2 794.73 | 2 165.31 | 4 751.37 | 5 728.51 |
Balance sheet total (liabilities) | 162 251.27 | 104 092.28 | 98 306.53 | 108 139.62 | 150 888.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.