VØRSTEIN BYG ApS — Credit Rating and Financial Key Figures
CVR number: 35659242
Egevænget 4, 8362 Hørning
vorsteinbyg@gmail.com
tel: 42636266
www.vorsteinbyg.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 225.57 | 222.13 | 212.51 | 136.95 | 385.45 |
| Employee benefit expenses | - 209.49 | - 194.44 | - 167.50 | - 261.54 | - 273.13 |
| Total depreciation | -18.96 | -18.09 | -21.98 | -25.80 | |
| EBIT | -2.88 | 9.60 | 23.03 | - 124.59 | 86.52 |
| Other financial income | 0.84 | 0.09 | |||
| Other financial expenses | -0.29 | -0.14 | -0.52 | -5.06 | -0.23 |
| Pre-tax profit | -3.16 | 9.46 | 22.52 | - 128.80 | 86.39 |
| Income taxes | 3.66 | -2.27 | 1.60 | 28.55 | -23.08 |
| Net earnings | 0.50 | 7.19 | 24.12 | - 100.25 | 63.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.87 | 54.28 | 32.30 | 32.30 | 44.50 |
| Tangible assets total | 56.87 | 54.28 | 32.30 | 32.30 | 44.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.63 | 12.51 | |||
| Current deferred tax assets | 5.66 | 3.39 | 11.14 | 36.13 | 13.04 |
| Short term receivables total | 5.66 | 3.39 | 11.76 | 36.13 | 25.55 |
| Cash and bank deposits | 77.83 | 67.86 | 90.49 | 10.60 | 45.33 |
| Cash and cash equivalents | 77.83 | 67.86 | 90.49 | 10.60 | 45.33 |
| Balance sheet total (assets) | 140.36 | 125.54 | 134.56 | 79.02 | 115.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 12.06 | 13.85 | |||
| Retained earnings | 15.76 | 20.65 | 1.70 | 25.82 | -74.44 |
| Profit of the financial year | 0.50 | 7.19 | 24.12 | - 100.25 | 63.30 |
| Shareholders equity total | 28.32 | 41.70 | 65.82 | -34.44 | 28.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 57.31 | 4.92 | 11.34 | 88.59 | 8.27 |
| Current owed to participating | 12.05 | 12.05 | 12.05 | 12.05 | 0.50 |
| Short-term deferred tax liabilities | 6.40 | ||||
| Other non-interest bearing current liabilities | 42.69 | 66.86 | 38.95 | 12.82 | 77.73 |
| Current liabilities total | 112.05 | 83.84 | 68.74 | 113.46 | 86.51 |
| Balance sheet total (liabilities) | 140.36 | 125.54 | 134.56 | 79.02 | 115.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.