Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VALUE GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 33579721
Lyreskovvej 7, Bov 6330 Padborg
anders@valueshop.dk
tel: 28762300
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 004.53 | 3 743.66 | 3 132.25 | 7 736.70 | 9 421.95 |
| Employee benefit expenses | -2 362.96 | -2 633.16 | -2 689.96 | -5 584.90 | -5 853.36 |
| Total depreciation | -12.57 | -5.26 | -5.26 | -39.06 | |
| EBIT | 1 629.00 | 1 105.25 | 437.03 | 2 112.74 | 3 568.59 |
| Other financial income | 60.19 | 41.26 | 55.69 | 266.96 | 82.99 |
| Other financial expenses | - 171.57 | -87.98 | - 177.11 | - 381.98 | - 462.57 |
| Pre-tax profit | 1 517.63 | 1 058.52 | 315.61 | 1 997.71 | 3 189.00 |
| Income taxes | - 311.83 | - 238.23 | - 104.82 | - 446.27 | - 708.23 |
| Net earnings | 1 205.79 | 820.30 | 210.79 | 1 551.45 | 2 480.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 49.58 | 44.32 | 39.06 | ||
| Other tangible assets | 752.51 | 592.56 | |||
| Tangible assets total | 49.58 | 796.83 | 631.62 | ||
| Investments total | 5.42 | 5.42 | 5.42 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 981.69 | 949.15 | |||
| Finished products/goods | 218.37 | 306.75 | 270.62 | ||
| Inventories total | 218.37 | 306.75 | 270.62 | 981.69 | 949.15 |
| Current trade debtors | 406.06 | 543.93 | 487.53 | 465.76 | 2 460.07 |
| Current amounts owed by group member comp. | 1 848.88 | 347.85 | 110.97 | 2 183.80 | 1 987.10 |
| Prepayments and accrued income | 53.59 | 10.00 | 150.24 | 114.18 | |
| Current other receivables | 152.79 | 30.88 | 211.95 | 21.01 | |
| Current deferred tax assets | 0.90 | 8.74 | |||
| Short term receivables total | 2 462.22 | 932.66 | 810.44 | 2 799.80 | 4 591.11 |
| Cash and bank deposits | 892.41 | 838.08 | 531.52 | 1 116.04 | 2 210.38 |
| Cash and cash equivalents | 892.41 | 838.08 | 531.52 | 1 116.04 | 2 210.38 |
| Balance sheet total (assets) | 3 627.99 | 2 879.74 | 2 249.62 | 4 897.53 | 7 750.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 81.00 | 81.00 |
| Shares repurchased | 1 200.00 | 800.00 | 2 059.50 | ||
| Other reserves | -2 059.50 | ||||
| Retained earnings | -1 194.25 | - 788.46 | 31.84 | 427.06 | -81.00 |
| Profit of the financial year | 1 205.79 | 820.30 | 210.79 | 1 551.45 | 2 480.77 |
| Shareholders equity total | 1 291.54 | 911.84 | 322.64 | 2 059.50 | 2 480.77 |
| Provisions | 1.57 | 21.97 | 11.10 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 77.83 | 60.47 | 99.90 | 93.24 | 103.99 |
| Advances received | 0.94 | 20.79 | |||
| Current trade creditors | 829.58 | 452.34 | 571.44 | 757.88 | 2 472.21 |
| Short-term deferred tax liabilities | 328.00 | 235.76 | 84.42 | 457.14 | 728.07 |
| Other non-interest bearing current liabilities | 1 101.04 | 1 217.75 | 1 148.32 | 1 497.88 | 1 965.60 |
| Current liabilities total | 2 336.44 | 1 966.33 | 1 905.01 | 2 826.92 | 5 269.87 |
| Balance sheet total (liabilities) | 3 627.99 | 2 879.74 | 2 249.62 | 4 897.53 | 7 750.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.