JENSENDIESEL ApS — Credit Rating and Financial Key Figures
CVR number: 69479928
Mølletoft 1, Tørsbøl 6300 Gråsten
Finn@jensendiesel.com
tel: 70207181
www.jensendiesel.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 413.00 | 10 372.00 | 13 030.68 | 14 023.48 | 13 909.12 |
| Employee benefit expenses | -4 242.00 | -4 887.00 | -5 719.72 | -5 631.35 | -6 276.50 |
| Total depreciation | - 148.00 | - 195.00 | - 228.88 | - 131.44 | - 137.76 |
| EBIT | 6 023.00 | 5 290.00 | 7 082.08 | 8 260.69 | 7 494.86 |
| Other financial income | 8.90 | 13.62 | |||
| Other financial expenses | - 104.00 | - 110.00 | -23.15 | -47.39 | -12.36 |
| Pre-tax profit | 5 919.00 | 5 180.00 | 7 058.93 | 8 222.20 | 7 496.13 |
| Income taxes | -1 305.00 | -1 138.00 | -1 556.04 | -1 816.31 | -1 654.41 |
| Net earnings | 4 614.00 | 4 042.00 | 5 502.89 | 6 405.89 | 5 841.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 461.63 | 428.66 | |||
| Machinery and equipment | 204.00 | 375.00 | 338.72 | 310.25 | 239.63 |
| Tangible assets total | 204.00 | 375.00 | 338.72 | 771.88 | 668.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 15 678.00 | 11 512.00 | 11 414.47 | 17 228.70 | 17 199.47 |
| Inventories total | 15 678.00 | 11 512.00 | 11 414.47 | 17 228.70 | 17 199.47 |
| Current trade debtors | 2 727.00 | 1 996.00 | 3 200.21 | 2 354.70 | 2 693.11 |
| Current amounts owed by group member comp. | 230.81 | ||||
| Prepayments and accrued income | 42.00 | 35.00 | 57.15 | 42.30 | 100.18 |
| Current other receivables | 2 146.00 | 2 150.00 | 2 438.19 | 1 953.10 | 1 839.10 |
| Current deferred tax assets | 8.00 | 8.00 | 3.16 | ||
| Short term receivables total | 4 923.00 | 4 189.00 | 5 698.72 | 4 580.90 | 4 632.38 |
| Cash and bank deposits | 9 117.00 | 916.00 | 4 203.64 | 376.93 | 1 550.66 |
| Cash and cash equivalents | 9 117.00 | 916.00 | 4 203.64 | 376.93 | 1 550.66 |
| Balance sheet total (assets) | 29 922.00 | 16 992.00 | 21 655.54 | 22 958.41 | 24 050.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 4 000.00 | 4 000.00 | 3 000.00 |
| Retained earnings | 4 167.00 | 6 781.00 | 6 823.10 | 8 325.99 | 11 731.88 |
| Profit of the financial year | 4 614.00 | 4 042.00 | 5 502.89 | 6 405.89 | 5 841.72 |
| Shareholders equity total | 10 981.00 | 13 023.00 | 16 525.99 | 18 931.88 | 20 773.60 |
| Provisions | 12.95 | 24.51 | |||
| Non-current other liabilities | 274.00 | ||||
| Non-current liabilities total | 274.00 | ||||
| Current loans from credit institutions | 4.00 | 7.00 | |||
| Advances received | 181.00 | 292.00 | 60.74 | 100.02 | 199.43 |
| Current trade creditors | 16 975.00 | 1 791.00 | 1 839.83 | 1 351.27 | 439.24 |
| Current owed to group member | 120.00 | 1 138.32 | |||
| Short-term deferred tax liabilities | 1 270.00 | 1 138.00 | 1 550.78 | 1 800.19 | 1 642.85 |
| Other non-interest bearing current liabilities | 391.00 | 467.00 | 539.88 | 688.59 | 877.44 |
| Accruals and deferred income | 73.50 | 93.73 | |||
| Current liabilities total | 18 941.00 | 3 695.00 | 5 129.55 | 4 013.58 | 3 252.70 |
| Balance sheet total (liabilities) | 29 922.00 | 16 992.00 | 21 655.54 | 22 958.41 | 24 050.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.