Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK AMDI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32778690
Grønbækparken 79, 7490 Aulum
henrikamdi090165@gmail.com
tel: 60920289
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 146.73 | 151.07 | 150.10 | -49.98 | 27.15 |
| Employee benefit expenses | - 379.38 | - 569.15 | |||
| Total depreciation | -32.32 | -32.32 | -32.32 | -32.32 | -32.32 |
| EBIT | 114.41 | 118.76 | 117.78 | - 461.67 | - 574.32 |
| Other financial income | 2.22 | 3.34 | |||
| Other financial expenses | -8.85 | -10.17 | -8.12 | -0.09 | -0.69 |
| Net income from associates (fin.) | - 318.64 | 632.65 | -43.01 | -14.02 | -1.03 |
| Pre-tax profit | - 213.08 | 741.24 | 66.65 | - 473.55 | - 572.70 |
| Income taxes | -30.38 | -31.13 | -31.22 | ||
| Net earnings | - 243.46 | 710.11 | 35.43 | - 473.55 | - 572.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 910.84 | 878.52 | 846.21 | 813.89 | 781.58 |
| Tangible assets total | 910.84 | 878.52 | 846.21 | 813.89 | 781.58 |
| Holdings in group member companies | 71.48 | 704.13 | 361.12 | ||
| Participating interests | 18.97 | ||||
| Investments total | 71.48 | 704.13 | 361.12 | 18.97 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 33.24 | ||||
| Current owed by particip. interest comp. | 14.00 | ||||
| Current other receivables | 6.49 | 3.04 | |||
| Current deferred tax assets | 74.53 | 119.66 | 14.72 | 36.98 | 31.00 |
| Short term receivables total | 74.53 | 152.90 | 14.72 | 43.47 | 48.04 |
| Cash and bank deposits | 1 026.48 | 1 021.13 | 1 369.70 | 1 114.24 | 463.02 |
| Cash and cash equivalents | 1 026.48 | 1 021.13 | 1 369.70 | 1 114.24 | 463.02 |
| Balance sheet total (assets) | 2 083.33 | 2 756.68 | 2 591.75 | 1 971.61 | 1 311.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 529.13 | 186.12 | |||
| Retained earnings | 2 023.49 | 1 136.51 | 2 071.82 | 2 171.37 | 1 562.82 |
| Profit of the financial year | - 243.46 | 710.11 | 35.43 | - 473.55 | - 572.70 |
| Shareholders equity total | 2 018.03 | 2 615.14 | 2 536.17 | 1 944.82 | 1 250.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current owed to group member | 25.59 | ||||
| Short-term deferred tax liabilities | 36.95 | 86.79 | 25.94 | ||
| Other non-interest bearing current liabilities | 20.85 | 21.67 | 22.14 | 19.29 | 53.98 |
| Current liabilities total | 65.29 | 141.54 | 55.58 | 26.79 | 61.48 |
| Balance sheet total (liabilities) | 2 083.33 | 2 756.68 | 2 591.75 | 1 971.61 | 1 311.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.